| KCK Industries Ltd | Industry : FMCG | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 12.72 | 9.22 | 5.50 | 4.00 | 4.00 |
| Reserves | 15.27 | 11.04 | 5.72 | 1.41 | 0.21 |
| Equity Share Warrants | 0.14 | 1.89 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 28.13 | 22.15 | 11.22 | 5.41 | 4.21 |
| Secured Loans | 0.00 | 16.30 | 28.05 | 12.75 | 0.09 |
| Unsecured Loans | 3.27 | 6.75 | 12.08 | 5.63 | 5.57 |
| Total Debt | 3.27 | 23.05 | 40.13 | 18.38 | 5.66 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 31.40 | 45.20 | 51.35 | 23.79 | 9.87 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 9.12 | 13.84 | 13.47 | 10.02 | 9.58 |
| Less: Accumulated Depreciation | 1.88 | 1.33 | 0.86 | 0.42 | 0.03 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 7.24 | 12.51 | 12.61 | 9.60 | 9.55 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 2.15 | 0.00 |
| Investments | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Current Assets, Loans & Advances | |||||
| Inventories | 24.39 | 32.93 | 42.81 | 19.60 | 3.86 |
| Sundry Debtors | 5.61 | 1.07 | 2.66 | 6.59 | 15.04 |
| Cash and Bank Balance | 5.37 | 0.04 | 0.19 | 0.22 | 0.36 |
| Loans and Advances | 3.98 | 3.84 | 2.99 | 5.27 | 1.91 |
| Total Current Assets | 39.35 | 37.88 | 48.65 | 31.69 | 21.17 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 15.00 | 4.86 | 10.01 | 19.56 | 21.01 |
| Provisions | 0.31 | 0.41 | 0.29 | 0.32 | 0.07 |
| Total CL & Provisions | 15.31 | 5.27 | 10.31 | 19.87 | 21.07 |
| Net Current Assets | 24.04 | 32.61 | 38.34 | 11.81 | 0.10 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.50 | 0.45 | 0.31 | 0.14 | 0.00 |
| Net Deferred Tax | -0.50 | -0.45 | -0.31 | -0.14 | 0.00 |
| Other Assets | 0.51 | 0.43 | 0.60 | 0.27 | 0.11 |
| Total Assets | 31.39 | 45.21 | 51.34 | 23.79 | 9.86 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |