- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 18.13 | 17.21 | 17.21 | 2.54 | 2.54 |
Reserves | 48.24 | 36.34 | 32.48 | 14.59 | 10.81 |
Equity Share Warrants | 4.62 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 70.99 | 53.55 | 49.69 | 17.13 | 13.35 |
Secured Loans | 42.77 | 34.41 | 11.38 | 6.42 | 6.30 |
Unsecured Loans | 1.91 | 0.62 | 10.86 | 2.35 | 0.57 |
Total Debt | 44.68 | 35.03 | 22.24 | 8.77 | 6.87 |
Other Liabilities | 1.42 | 1.12 | 1.06 | 0.49 | 0.61 |
Total Liabilities | 117.09 | 89.70 | 72.99 | 26.39 | 20.83 |
APPLICATION OF FUNDS : | |||||
Gross Block | 28.42 | 23.28 | 10.94 | 3.13 | 5.22 |
Less: Accumulated Depreciation | 11.12 | 7.89 | 4.15 | 0.00 | 3.07 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 17.30 | 15.39 | 6.79 | 3.13 | 2.15 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 2.75 | 3.44 |
Investments | 5.42 | 5.17 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 51.82 | 55.68 | 54.51 | 12.10 | 13.12 |
Sundry Debtors | 21.04 | 5.87 | 34.80 | 11.19 | 4.31 |
Cash and Bank Balance | 10.01 | 2.59 | 25.88 | 2.17 | 0.22 |
Loans and Advances | 45.22 | 40.32 | 15.28 | 13.91 | 1.22 |
Total Current Assets | 128.09 | 104.47 | 130.47 | 39.36 | 18.87 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 33.40 | 36.01 | 64.38 | 18.12 | 3.77 |
Provisions | 1.25 | 1.07 | 1.09 | 1.09 | 0.15 |
Total CL & Provisions | 34.66 | 37.08 | 65.47 | 19.21 | 3.92 |
Net Current Assets | 93.43 | 67.38 | 65.00 | 20.16 | 14.94 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.52 | 0.38 | 0.44 | 0.24 | 0.24 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Deferred Tax | 0.52 | 0.38 | 0.44 | 0.24 | 0.24 |
Other Assets | 0.41 | 1.37 | 0.76 | 0.11 | 0.04 |
Total Assets | 117.08 | 89.69 | 72.99 | 26.40 | 20.80 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |