| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | ||
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 20.00 | 20.00 | 20.00 | 20.00 | |
| Reserves | 10.63 | 10.59 | 10.30 | 6.14 | |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Shareholders Funds | 30.63 | 30.59 | 30.30 | 26.14 | |
| Secured Loans | 79.79 | 54.34 | 26.80 | 27.37 | |
| Unsecured Loans | 0.00 | 0.00 | 26.94 | 23.69 | |
| Total Debt | 79.79 | 54.34 | 53.74 | 51.06 | |
| Other Liabilities | 0.66 | 0.66 | 0.61 | 0.45 | |
| Total Liabilities | 111.08 | 85.59 | 84.65 | 77.65 | |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 26.86 | 25.51 | 20.43 | 6.34 | |
| Less: Accumulated Depreciation | 8.67 | 6.35 | 4.14 | 3.31 | |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Block | 18.19 | 19.16 | 16.29 | 3.03 | |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | |
| Investments | 0.00 | 0.00 | 0.00 | 9.00 | |
| Current Assets, Loans & Advances | |||||
| Inventories | 125.70 | 108.08 | 106.73 | 66.06 | |
| Sundry Debtors | 0.08 | 0.10 | 0.06 | 0.01 | |
| Cash and Bank Balance | 3.64 | 1.90 | 2.60 | 1.92 | |
| Loans and Advances | 26.02 | 8.91 | 18.44 | 14.24 | |
| Total Current Assets | 155.45 | 118.98 | 127.83 | 82.25 | |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 74.42 | 73.23 | 85.66 | 52.89 | |
| Provisions | 12.62 | 7.04 | 1.82 | 2.41 | |
| Total CL & Provisions | 87.04 | 80.28 | 87.48 | 55.30 | |
| Net Current Assets | 68.41 | 38.70 | 40.35 | 26.95 | |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Assets | 0.51 | 0.32 | 0.24 | 0.25 | |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Deferred Tax | 0.51 | 0.32 | 0.24 | 0.25 | |
| Other Assets | 23.97 | 27.41 | 27.76 | 38.42 | |
| Total Assets | 111.08 | 85.59 | 84.64 | 77.65 | |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |