| Atmastco Ltd | Industry : Infrastructure Developers & Operators | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 24.73 | 24.73 | 14.81 | 14.81 | 14.81 |
| Reserves | 103.48 | 83.59 | 40.39 | 27.54 | 24.31 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 128.21 | 108.32 | 55.20 | 42.35 | 39.12 |
| Secured Loans | 61.69 | 50.85 | 52.44 | 47.22 | 50.54 |
| Unsecured Loans | 10.28 | 20.06 | 18.81 | 4.34 | 3.76 |
| Total Debt | 71.97 | 70.91 | 71.25 | 51.56 | 54.30 |
| Other Liabilities | 66.62 | 33.20 | 25.05 | 2.65 | 2.55 |
| Total Liabilities | 266.80 | 212.43 | 151.50 | 96.56 | 95.97 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 55.69 | 54.85 | 53.38 | 48.26 | 47.87 |
| Less: Accumulated Depreciation | 31.89 | 28.20 | 23.74 | 20.22 | 17.63 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 23.80 | 26.65 | 29.64 | 28.04 | 30.24 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Current Assets, Loans & Advances | |||||
| Inventories | 137.23 | 91.19 | 96.17 | 47.41 | 48.36 |
| Sundry Debtors | 163.42 | 84.23 | 42.89 | 39.35 | 31.22 |
| Cash and Bank Balance | 48.92 | 58.40 | 48.69 | 10.19 | 7.51 |
| Loans and Advances | 42.24 | 26.73 | 15.65 | 6.23 | 1.41 |
| Total Current Assets | 391.81 | 260.56 | 203.40 | 103.18 | 88.50 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 128.55 | 58.19 | 71.64 | 29.27 | 20.72 |
| Provisions | 23.56 | 18.19 | 10.38 | 3.90 | 0.67 |
| Total CL & Provisions | 152.11 | 76.38 | 82.02 | 33.17 | 21.39 |
| Net Current Assets | 239.70 | 184.17 | 121.37 | 70.01 | 67.10 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 1.26 | 0.28 | 0.31 | 0.00 | 0.00 |
| Deferred Tax Liability | 2.37 | 2.65 | 2.96 | 2.96 | 2.96 |
| Net Deferred Tax | -1.11 | -2.37 | -2.65 | -2.96 | -2.96 |
| Other Assets | 4.31 | 3.90 | 3.07 | 1.40 | 1.50 |
| Total Assets | 266.80 | 212.43 | 151.51 | 96.57 | 95.96 |
| Contingent Liabilities | 113.97 | 108.01 | 57.26 | 55.18 | 21.54 |