| Murae Organisor Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
| 
 | 
 | 
 | 
| 
 | 
 | 
 | 
| 
 | 
 | 
 | 
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 185.90 | 49.42 | 12.34 | 12.34 | 6.17 | 
| Reserves | 22.57 | 6.42 | 6.37 | 4.39 | 8.33 | 
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Total Shareholders Funds | 208.47 | 55.84 | 18.71 | 16.73 | 14.50 | 
| Secured Loans | 0.00 | 0.00 | 8.74 | 8.74 | 8.95 | 
| Unsecured Loans | 212.75 | 0.01 | 0.00 | 0.00 | 2.38 | 
| Total Debt | 212.75 | 0.01 | 8.74 | 8.74 | 11.33 | 
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Total Liabilities | 421.22 | 55.85 | 27.45 | 25.47 | 25.83 | 
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0.01 | 0.00 | 0.96 | 0.96 | 1.09 | 
| Less: Accumulated Depreciation | 0.00 | 0.00 | 0.48 | 0.37 | 0.33 | 
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Net Block | 0.01 | 0.00 | 0.48 | 0.59 | 0.76 | 
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Current Assets, Loans & Advances | |||||
| Inventories | 1.58 | 12.18 | 13.13 | 12.25 | 15.46 | 
| Sundry Debtors | 252.19 | 10.74 | 8.39 | 15.04 | 10.67 | 
| Cash and Bank Balance | 46.57 | 11.71 | 0.03 | 0.05 | 0.06 | 
| Loans and Advances | 351.61 | 85.23 | 6.56 | 0.87 | 0.91 | 
| Total Current Assets | 651.96 | 119.86 | 28.11 | 28.21 | 27.11 | 
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 226.68 | 62.45 | -0.77 | 2.29 | 1.64 | 
| Provisions | 4.06 | 1.55 | 1.90 | 1.03 | 0.38 | 
| Total CL & Provisions | 230.74 | 64.00 | 1.13 | 3.32 | 2.03 | 
| Net Current Assets | 421.21 | 55.86 | 26.98 | 24.89 | 25.08 | 
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Deferred Tax Liability | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 
| Net Deferred Tax | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | 
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Total Assets | 421.21 | 55.86 | 27.45 | 25.46 | 25.83 | 
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |