| Mac Hotels Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 5.63 | 3.00 | 3.00 | 3.00 | 3.00 |
| Reserves | 5.94 | -2.76 | -3.08 | -3.00 | -0.66 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 11.57 | 0.24 | -0.08 | 0.00 | 2.34 |
| Secured Loans | 0.79 | 1.23 | 2.08 | 1.83 | 1.77 |
| Unsecured Loans | 0.54 | 0.91 | 0.45 | 0.64 | 0.69 |
| Total Debt | 1.33 | 2.14 | 2.53 | 2.47 | 2.46 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 12.90 | 2.38 | 2.45 | 2.47 | 4.80 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 10.42 | 9.15 | 9.00 | 8.71 | 8.02 |
| Less: Accumulated Depreciation | 4.47 | 4.19 | 3.85 | 3.52 | 3.20 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 5.95 | 4.96 | 5.15 | 5.19 | 4.82 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.02 | 0.02 | 0.02 | 0.00 | 0.03 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.66 | 0.66 | 0.63 | 0.60 | 0.57 |
| Sundry Debtors | 0.77 | 0.94 | 0.60 | 0.42 | 0.45 |
| Cash and Bank Balance | 5.60 | 0.53 | 0.03 | 0.07 | 0.06 |
| Loans and Advances | 0.28 | 0.09 | 0.10 | 0.07 | 0.08 |
| Total Current Assets | 7.31 | 2.22 | 1.36 | 1.15 | 1.17 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 3.57 | 5.23 | 4.41 | 4.40 | 2.29 |
| Provisions | 0.01 | 0.05 | 0.04 | 0.00 | 0.01 |
| Total CL & Provisions | 3.58 | 5.28 | 4.45 | 4.40 | 2.30 |
| Net Current Assets | 3.73 | -3.07 | -3.09 | -3.24 | -1.13 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.17 | 0.22 | 0.09 | 0.28 | 0.31 |
| Deferred Tax Liability | 0.22 | 0.22 | 0.19 | 0.15 | 0.11 |
| Net Deferred Tax | -0.05 | 0.00 | -0.10 | 0.13 | 0.20 |
| Other Assets | 3.23 | 0.47 | 0.47 | 0.39 | 0.87 |
| Total Assets | 12.89 | 2.37 | 2.45 | 2.47 | 4.79 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |