Mac Hotels Ltd | Industry : (Hotels & Restaurants) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
Reserves | -2.76 | -3.08 | -3.00 | -0.66 | 1.79 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 0.24 | -0.08 | 0.00 | 2.34 | 4.79 |
Secured Loans | 1.64 | 2.08 | 1.83 | 1.77 | 1.61 |
Unsecured Loans | 0.50 | 0.45 | 0.64 | 0.69 | 1.17 |
Total Debt | 2.14 | 2.53 | 2.47 | 2.46 | 2.78 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 2.38 | 2.45 | 2.47 | 4.80 | 7.57 |
APPLICATION OF FUNDS : | |||||
Gross Block | 9.15 | 9.00 | 8.71 | 8.02 | 7.30 |
Less: Accumulated Depreciation | 4.19 | 3.85 | 3.52 | 3.20 | 2.85 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 4.96 | 5.15 | 5.19 | 4.82 | 4.45 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.02 | 0.02 | 0.00 | 0.03 | 0.06 |
Current Assets, Loans & Advances | |||||
Inventories | 0.66 | 0.63 | 0.60 | 0.57 | 0.58 |
Sundry Debtors | 0.94 | 0.60 | 0.42 | 0.45 | 1.76 |
Cash and Bank Balance | 0.53 | 0.03 | 0.07 | 0.06 | 0.27 |
Loans and Advances | 0.09 | 0.10 | 0.07 | 0.08 | 0.24 |
Total Current Assets | 2.22 | 1.36 | 1.15 | 1.17 | 2.85 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 5.23 | 4.41 | 4.40 | 2.29 | 2.05 |
Provisions | 0.05 | 0.04 | 0.00 | 0.01 | 0.64 |
Total CL & Provisions | 5.28 | 4.45 | 4.40 | 2.30 | 2.69 |
Net Current Assets | -3.07 | -3.09 | -3.24 | -1.13 | 0.16 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.22 | 0.09 | 0.28 | 0.31 | 0.01 |
Deferred Tax Liability | 0.22 | 0.19 | 0.15 | 0.11 | 0.08 |
Net Deferred Tax | 0.00 | -0.10 | 0.13 | 0.20 | -0.07 |
Other Assets | 0.47 | 0.47 | 0.39 | 0.87 | 2.97 |
Total Assets | 2.37 | 2.45 | 2.47 | 4.79 | 7.57 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |