| Manav Infra Projects Ltd | Industry : Infrastructure Developers & Operators | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 13.16 | 6.84 | 6.84 | 6.84 | 6.84 |
| Reserves | -5.06 | -8.91 | -10.06 | -10.66 | -6.53 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 8.10 | -2.07 | -3.22 | -3.82 | 0.31 |
| Secured Loans | 3.73 | 2.25 | 2.93 | 4.63 | 5.47 |
| Unsecured Loans | 3.56 | 7.13 | 6.90 | 7.34 | 5.89 |
| Total Debt | 7.29 | 9.38 | 9.83 | 11.97 | 11.36 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 15.39 | 7.31 | 6.61 | 8.15 | 11.67 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 5.37 | 2.87 | 2.38 | 3.55 | 3.79 |
| Less: Accumulated Depreciation | 2.04 | 1.21 | 0.71 | 1.07 | 0.00 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 3.33 | 1.66 | 1.67 | 2.48 | 3.79 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.15 | 0.00 | 0.06 | 0.06 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 2.23 |
| Sundry Debtors | 6.04 | 4.58 | 3.41 | 3.58 | 3.55 |
| Cash and Bank Balance | 6.98 | 0.10 | 0.02 | 0.06 | 0.28 |
| Loans and Advances | 1.64 | 1.79 | 1.61 | 1.49 | 1.56 |
| Total Current Assets | 14.67 | 6.48 | 5.04 | 5.13 | 7.61 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 5.69 | 2.78 | 2.32 | 2.08 | 2.53 |
| Provisions | 0.55 | 1.13 | 0.68 | 0.00 | 0.00 |
| Total CL & Provisions | 6.23 | 3.90 | 3.00 | 2.08 | 2.53 |
| Net Current Assets | 8.43 | 2.57 | 2.05 | 3.05 | 5.08 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 1.89 | 1.78 | 1.79 | 1.75 | 1.65 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 1.89 | 1.78 | 1.79 | 1.75 | 1.65 |
| Other Assets | 1.75 | 1.14 | 1.08 | 0.81 | 1.08 |
| Total Assets | 15.40 | 7.30 | 6.59 | 8.15 | 11.66 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |