| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 56.06 | 56.06 | 33.85 | 33.85 | 33.80 |
| Reserves | -488.81 | -257.09 | 56.24 | 131.82 | 40.15 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | -432.75 | -201.03 | 90.09 | 165.67 | 73.95 |
| Secured Loans | 466.96 | 250.00 | 3.77 | 80.00 | 26.48 |
| Unsecured Loans | 909.80 | 1,058.66 | 0.00 | 0.00 | 0.00 |
| Total Debt | 1,376.76 | 1,308.66 | 3.77 | 80.00 | 26.48 |
| Other Liabilities | 141.08 | 87.02 | 908.28 | 652.79 | 523.31 |
| Total Liabilities | 1,085.09 | 1,194.65 | 1,002.14 | 898.46 | 623.74 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1,557.94 | 1,734.72 | 1,883.66 | 1,360.21 | 856.51 |
| Less: Accumulated Depreciation | 334.93 | 306.86 | 557.35 | 367.63 | 230.56 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1,223.01 | 1,427.86 | 1,326.31 | 992.58 | 625.95 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 7.98 | 15.25 | 10.12 | 18.59 | 6.86 |
| Investments | 0.00 | 0.00 | 29.55 | 66.98 | 123.09 |
| Current Assets, Loans & Advances | |||||
| Inventories | 15.16 | 10.38 | 9.28 | 7.42 | 3.71 |
| Sundry Debtors | 119.46 | 89.37 | 77.63 | 103.22 | 25.83 |
| Cash and Bank Balance | 72.61 | 92.54 | 93.63 | 137.14 | 63.42 |
| Loans and Advances | 128.98 | 116.15 | 284.16 | 200.93 | 295.13 |
| Total Current Assets | 336.21 | 308.45 | 464.69 | 448.71 | 388.10 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 1,037.63 | 1,050.08 | 1,020.33 | 740.15 | 627.13 |
| Provisions | 25.83 | 9.87 | 87.16 | 28.05 | 3.76 |
| Total CL & Provisions | 1,063.46 | 1,059.95 | 1,107.50 | 768.20 | 630.89 |
| Net Current Assets | -727.25 | -751.50 | -642.81 | -319.49 | -242.79 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 504.34 | 432.89 | 84.22 | 50.77 | 46.02 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 504.34 | 432.89 | 84.22 | 50.77 | 46.02 |
| Other Assets | 77.01 | 70.15 | 194.76 | 89.02 | 64.60 |
| Total Assets | 1,085.09 | 1,194.65 | 1,002.15 | 898.46 | 623.73 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 80.91 | 0.00 |