| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 15.74 | 15.74 | 15.74 | 15.74 | 15.74 |
| Reserves | 222.23 | 159.61 | 128.88 | 109.35 | 99.99 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 237.97 | 175.35 | 144.62 | 125.09 | 115.73 |
| Secured Loans | 374.42 | 109.03 | 61.29 | 55.40 | 76.00 |
| Unsecured Loans | 0.75 | 0.74 | 1.55 | 3.39 | 3.90 |
| Total Debt | 375.17 | 109.77 | 62.84 | 58.79 | 79.90 |
| Other Liabilities | 16.13 | 13.60 | 10.87 | 8.19 | 7.95 |
| Total Liabilities | 629.27 | 298.72 | 218.33 | 192.07 | 203.58 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 89.84 | 74.74 | 45.69 | 44.05 | 42.98 |
| Less: Accumulated Depreciation | 27.07 | 23.80 | 21.10 | 18.59 | 15.74 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 62.77 | 50.94 | 24.59 | 25.46 | 27.24 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2.15 | 7.34 | 5.73 | 0.30 | 1.30 |
| Investments | 2.08 | 1.87 | 1.73 | 1.66 | 1.53 |
| Current Assets, Loans & Advances | |||||
| Inventories | 91.70 | 65.31 | 43.88 | 101.33 | 87.60 |
| Sundry Debtors | 138.44 | 40.21 | 20.50 | 29.89 | 69.13 |
| Cash and Bank Balance | 112.05 | 45.38 | 26.06 | 25.12 | 11.00 |
| Loans and Advances | 249.26 | 102.67 | 113.94 | 111.36 | 78.61 |
| Total Current Assets | 591.45 | 253.57 | 204.37 | 267.70 | 246.33 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 45.85 | 30.87 | 32.74 | 102.22 | 81.69 |
| Provisions | 6.14 | 0.08 | 2.20 | 1.32 | 1.23 |
| Total CL & Provisions | 51.99 | 30.95 | 34.94 | 103.54 | 82.92 |
| Net Current Assets | 539.46 | 222.62 | 169.43 | 164.15 | 163.42 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.89 | 0.98 | 0.45 | 1.15 | 1.53 |
| Net Deferred Tax | -0.89 | -0.98 | -0.45 | -1.15 | -1.53 |
| Other Assets | 23.72 | 16.93 | 17.30 | 1.65 | 11.62 |
| Total Assets | 629.28 | 298.72 | 218.34 | 192.07 | 203.58 |
| Contingent Liabilities | 0.00 | 0.00 | 10.04 | 11.10 | 0.00 |