| Mangalam Alloys Ltd | Industry : Steel | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 24.69 | 24.69 | 18.56 | 18.56 | 18.56 |
| Reserves | 118.48 | 105.45 | 60.47 | 50.39 | 45.34 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 143.17 | 130.14 | 79.03 | 68.95 | 63.90 |
| Secured Loans | 171.81 | 147.91 | 150.65 | 163.62 | 167.70 |
| Unsecured Loans | 6.20 | 2.63 | 2.88 | 0.00 | 0.00 |
| Total Debt | 178.01 | 150.54 | 153.53 | 163.62 | 167.70 |
| Other Liabilities | 0.67 | 0.74 | 1.46 | 3.38 | 4.82 |
| Total Liabilities | 321.85 | 281.42 | 234.02 | 235.95 | 236.42 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 168.66 | 166.50 | 141.11 | 139.76 | 127.31 |
| Less: Accumulated Depreciation | 78.24 | 70.83 | 63.69 | 57.31 | 49.45 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 90.42 | 95.67 | 77.42 | 82.45 | 77.86 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.12 | 0.00 | 6.10 | 0.00 | 0.01 |
| Investments | 0.47 | 0.04 | 0.04 | 19.22 | 19.22 |
| Current Assets, Loans & Advances | |||||
| Inventories | 189.35 | 146.16 | 125.73 | 116.54 | 127.96 |
| Sundry Debtors | 112.00 | 88.89 | 91.14 | 58.60 | 59.36 |
| Cash and Bank Balance | 3.74 | 4.61 | 1.38 | 1.38 | 1.98 |
| Loans and Advances | 63.93 | 54.83 | 29.88 | 22.45 | 25.69 |
| Total Current Assets | 369.01 | 294.49 | 248.13 | 198.97 | 214.99 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 124.14 | 99.48 | 87.91 | 59.01 | 71.83 |
| Provisions | 4.14 | 1.61 | 2.34 | 0.85 | 0.04 |
| Total CL & Provisions | 128.27 | 101.08 | 90.25 | 59.86 | 71.87 |
| Net Current Assets | 240.74 | 193.40 | 157.88 | 139.11 | 143.12 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 10.00 | 7.74 | 7.74 | 4.86 | 3.82 |
| Net Deferred Tax | -10.00 | -7.74 | -7.74 | -4.86 | -3.82 |
| Other Assets | 0.11 | 0.04 | 0.33 | 0.03 | 0.03 |
| Total Assets | 321.85 | 281.41 | 234.02 | 235.95 | 236.42 |
| Contingent Liabilities | 3.57 | 0.58 | 1.75 | 1.99 | 2.03 |