| Gross Sales |
296.17 |
283.04 |
296.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
296.17 |
283.04 |
296.75 |
| Other Operating Income |
4.79 |
4.68 |
4.59 |
| Other Income |
4.63 |
108.92 |
11.04 |
| Total Income |
305.59 |
396.64 |
312.38 |
| Total Expenditure |
256.65 |
240.05 |
241.77 |
| PBIDT |
48.94 |
156.59 |
70.61 |
| Interest |
0.21 |
0.42 |
0.14 |
| PBDT |
48.73 |
156.17 |
70.47 |
| Depreciation |
7.26 |
6.91 |
6.75 |
| Tax |
10.46 |
11.78 |
15.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.28 |
-0.29 |
0.24 |
| Reported Profit After Tax |
31.29 |
137.77 |
47.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
31.29 |
137.77 |
47.90 |
| EPS (Unit Curr.) |
2.19 |
9.63 |
3.35 |
| EPS (Adj) (Unit Curr.) |
2.19 |
9.63 |
3.35 |
| Calculated EPS (Unit Curr.) |
2.19 |
9.63 |
3.35 |
| Calculated EPS (Adj) (Unit Curr.) |
2.19 |
9.63 |
3.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.75 |
38.52 |
13.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.75 |
38.52 |
13.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.61 |
28.61 |
28.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.52 |
55.32 |
23.79 |
| PBDTM(%) |
16.45 |
55.18 |
23.75 |
| PATM(%) |
10.56 |
48.68 |
16.14 |