| Gross Sales |
278.08 |
252.62 |
259.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
278.08 |
252.62 |
259.35 |
| Other Operating Income |
4.42 |
4.52 |
4.90 |
| Other Income |
5.74 |
0.98 |
27.55 |
| Total Income |
288.24 |
258.12 |
291.80 |
| Total Expenditure |
231.09 |
212.44 |
222.46 |
| PBIDT |
57.15 |
45.68 |
69.34 |
| Interest |
0.13 |
2.03 |
1.02 |
| PBDT |
57.02 |
43.65 |
68.32 |
| Depreciation |
6.37 |
6.12 |
6.29 |
| Tax |
12.88 |
9.75 |
9.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.17 |
-0.01 |
-0.41 |
| Reported Profit After Tax |
37.94 |
27.79 |
53.38 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
37.94 |
27.79 |
53.38 |
| EPS (Unit Curr.) |
5.30 |
3.89 |
7.46 |
| EPS (Adj) (Unit Curr.) |
2.65 |
1.95 |
3.73 |
| Calculated EPS (Unit Curr.) |
5.31 |
3.89 |
7.47 |
| Calculated EPS (Adj) (Unit Curr.) |
2.66 |
1.95 |
3.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.23 |
15.55 |
29.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.62 |
7.78 |
14.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.30 |
14.30 |
14.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.55 |
18.08 |
26.74 |
| PBDTM(%) |
20.50 |
17.28 |
26.34 |
| PATM(%) |
13.64 |
11.00 |
20.58 |