| Gross Sales |
304.18 |
252.60 |
278.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
304.18 |
252.60 |
278.08 |
| Other Operating Income |
4.12 |
4.44 |
4.42 |
| Other Income |
101.98 |
35.34 |
5.74 |
| Total Income |
410.28 |
292.38 |
288.24 |
| Total Expenditure |
251.05 |
214.33 |
231.09 |
| PBIDT |
159.23 |
78.05 |
57.15 |
| Interest |
0.25 |
0.27 |
0.13 |
| PBDT |
158.98 |
77.78 |
57.02 |
| Depreciation |
6.97 |
6.76 |
6.37 |
| Tax |
14.68 |
8.08 |
12.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-0.26 |
-0.17 |
| Reported Profit After Tax |
137.33 |
63.20 |
37.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
137.33 |
63.20 |
37.94 |
| EPS (Unit Curr.) |
9.60 |
4.42 |
5.30 |
| EPS (Adj) (Unit Curr.) |
9.60 |
4.42 |
2.65 |
| Calculated EPS (Unit Curr.) |
9.60 |
4.42 |
5.31 |
| Calculated EPS (Adj) (Unit Curr.) |
9.60 |
4.42 |
2.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
38.40 |
17.67 |
21.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
38.40 |
17.67 |
10.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
550.00 |
0.00 |
| Equity |
28.61 |
28.61 |
14.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
52.35 |
30.90 |
20.55 |
| PBDTM(%) |
52.27 |
30.79 |
20.50 |
| PATM(%) |
45.15 |
25.02 |
13.64 |