| Gross Sales |
2,862.00 |
2,147.00 |
1,938.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,862.00 |
2,147.00 |
1,938.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
137.00 |
209.00 |
371.00 |
| Total Income |
2,999.00 |
2,356.00 |
2,309.00 |
| Total Expenditure |
2,333.00 |
1,686.00 |
1,676.00 |
| PBIDT |
666.00 |
670.00 |
633.00 |
| Interest |
224.00 |
216.00 |
228.00 |
| PBDT |
442.00 |
454.00 |
405.00 |
| Depreciation |
169.00 |
176.00 |
174.00 |
| Tax |
86.00 |
77.00 |
72.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-24.00 |
-17.00 |
-13.00 |
| Reported Profit After Tax |
211.00 |
218.00 |
172.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
211.00 |
218.00 |
172.00 |
| EPS (Unit Curr.) |
1.59 |
1.64 |
1.29 |
| EPS (Adj) (Unit Curr.) |
1.59 |
1.64 |
1.29 |
| Calculated EPS (Unit Curr.) |
1.59 |
1.64 |
1.29 |
| Calculated EPS (Adj) (Unit Curr.) |
1.59 |
1.64 |
1.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.35 |
6.56 |
5.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.35 |
6.56 |
5.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
450.00 |
| Equity |
133.00 |
133.00 |
133.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.27 |
31.21 |
32.66 |
| PBDTM(%) |
15.44 |
21.15 |
20.90 |
| PATM(%) |
7.37 |
10.15 |
8.88 |