| Gross Sales |
1,938.00 |
2,639.00 |
2,860.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,938.00 |
2,639.00 |
2,860.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
371.00 |
154.00 |
582.00 |
| Total Income |
2,309.00 |
2,793.00 |
3,442.00 |
| Total Expenditure |
1,676.00 |
2,130.00 |
2,786.00 |
| PBIDT |
633.00 |
663.00 |
656.00 |
| Interest |
228.00 |
215.00 |
207.00 |
| PBDT |
405.00 |
448.00 |
449.00 |
| Depreciation |
174.00 |
169.00 |
175.00 |
| Tax |
72.00 |
66.00 |
107.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-13.00 |
-5.00 |
-25.00 |
| Reported Profit After Tax |
172.00 |
218.00 |
192.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
172.00 |
218.00 |
192.00 |
| EPS (Unit Curr.) |
1.29 |
1.65 |
1.45 |
| EPS (Adj) (Unit Curr.) |
1.29 |
1.65 |
1.45 |
| Calculated EPS (Unit Curr.) |
1.29 |
1.64 |
1.44 |
| Calculated EPS (Adj) (Unit Curr.) |
1.29 |
1.64 |
1.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.17 |
6.56 |
5.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.17 |
6.56 |
5.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
450.00 |
0.00 |
0.00 |
| Equity |
133.00 |
133.00 |
133.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.66 |
25.12 |
22.94 |
| PBDTM(%) |
20.90 |
16.98 |
15.70 |
| PATM(%) |
8.88 |
8.26 |
6.71 |