| Gross Sales |
34.74 |
41.97 |
29.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
34.74 |
41.97 |
29.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.16 |
0.14 |
0.23 |
| Total Income |
34.91 |
42.11 |
29.32 |
| Total Expenditure |
28.07 |
35.08 |
24.77 |
| PBIDT |
6.84 |
7.03 |
4.55 |
| Interest |
0.60 |
0.51 |
0.47 |
| PBDT |
6.24 |
6.52 |
4.08 |
| Depreciation |
0.20 |
0.20 |
0.17 |
| Tax |
1.78 |
1.77 |
1.11 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.09 |
-0.01 |
-0.02 |
| Reported Profit After Tax |
4.36 |
4.56 |
2.82 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.36 |
4.56 |
2.82 |
| EPS (Unit Curr.) |
5.17 |
5.99 |
2.80 |
| EPS (Adj) (Unit Curr.) |
5.17 |
5.99 |
2.80 |
| Calculated EPS (Unit Curr.) |
4.33 |
5.99 |
2.80 |
| Calculated EPS (Adj) (Unit Curr.) |
4.33 |
5.99 |
2.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.31 |
23.94 |
11.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.31 |
23.94 |
11.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.07 |
7.62 |
10.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.69 |
16.75 |
15.64 |
| PBDTM(%) |
17.96 |
15.53 |
14.03 |
| PATM(%) |
12.55 |
10.86 |
9.69 |