| Gross Sales |
95.71 |
101.49 |
75.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
95.71 |
101.49 |
75.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.58 |
0.10 |
0.06 |
| Total Income |
96.29 |
101.59 |
75.26 |
| Total Expenditure |
82.89 |
85.14 |
61.87 |
| PBIDT |
13.40 |
16.45 |
13.38 |
| Interest |
1.10 |
1.40 |
2.07 |
| PBDT |
12.30 |
15.05 |
11.32 |
| Depreciation |
0.40 |
0.45 |
0.32 |
| Tax |
1.12 |
2.26 |
2.24 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.95 |
0.25 |
-0.24 |
| Reported Profit After Tax |
8.83 |
12.10 |
9.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.83 |
12.10 |
9.01 |
| EPS (Unit Curr.) |
3.86 |
7.25 |
5.40 |
| EPS (Adj) (Unit Curr.) |
3.86 |
7.25 |
5.40 |
| Calculated EPS (Unit Curr.) |
3.86 |
7.25 |
5.40 |
| Calculated EPS (Adj) (Unit Curr.) |
3.86 |
7.25 |
5.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.45 |
29.00 |
21.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.45 |
29.00 |
21.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.86 |
16.68 |
16.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.00 |
16.21 |
17.79 |
| PBDTM(%) |
12.85 |
14.83 |
15.06 |
| PATM(%) |
9.23 |
11.92 |
11.98 |