| Gross Sales |
56.79 |
38.48 |
| Excise Duty |
0.00 |
0.00 |
| Net Sales |
56.79 |
38.48 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
0.12 |
0.75 |
| Total Income |
56.92 |
39.23 |
| Total Expenditure |
43.57 |
34.50 |
| PBIDT |
13.35 |
4.72 |
| Interest |
3.42 |
2.12 |
| PBDT |
9.93 |
2.60 |
| Depreciation |
1.53 |
1.60 |
| Tax |
0.16 |
0.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
| Deferred Tax |
-1.71 |
0.51 |
| Reported Profit After Tax |
9.95 |
0.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.95 |
0.36 |
| EPS (Unit Curr.) |
3.04 |
0.12 |
| EPS (Adj) (Unit Curr.) |
3.04 |
0.12 |
| Calculated EPS (Unit Curr.) |
4.50 |
0.20 |
| Calculated EPS (Adj) (Unit Curr.) |
4.50 |
0.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.02 |
0.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.02 |
0.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
| Equity |
22.09 |
18.45 |
| Reserve & Surplus |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
| PBIDTM(%) |
23.51 |
12.27 |
| PBDTM(%) |
17.49 |
6.76 |
| PATM(%) |
17.52 |
0.94 |