| Gross Sales |
160.66 |
155.92 |
148.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
160.66 |
155.92 |
148.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.46 |
2.87 |
2.97 |
| Total Income |
164.13 |
158.79 |
151.80 |
| Total Expenditure |
137.80 |
132.45 |
129.08 |
| PBIDT |
26.33 |
26.34 |
22.72 |
| Interest |
3.96 |
41.05 |
3.48 |
| PBDT |
22.37 |
-14.71 |
19.24 |
| Depreciation |
13.41 |
15.91 |
12.35 |
| Tax |
3.07 |
4.48 |
2.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.56 |
-2.68 |
-0.78 |
| Reported Profit After Tax |
8.45 |
-32.41 |
5.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.45 |
-32.41 |
5.01 |
| EPS (Unit Curr.) |
0.90 |
-3.82 |
0.50 |
| EPS (Adj) (Unit Curr.) |
0.90 |
-3.82 |
0.50 |
| Calculated EPS (Unit Curr.) |
0.84 |
-17.91 |
0.50 |
| Calculated EPS (Adj) (Unit Curr.) |
0.84 |
-17.91 |
0.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.37 |
-71.65 |
2.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.37 |
-71.65 |
2.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.07 |
3.62 |
20.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.39 |
16.89 |
15.27 |
| PBDTM(%) |
13.92 |
-9.43 |
12.93 |
| PATM(%) |
5.26 |
-20.79 |
3.37 |