| Gross Sales |
35.84 |
14.76 |
23.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
35.84 |
14.76 |
23.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
0.02 |
0.00 |
| Total Income |
35.85 |
14.78 |
23.34 |
| Total Expenditure |
30.06 |
11.45 |
15.96 |
| PBIDT |
5.79 |
3.33 |
7.39 |
| Interest |
0.25 |
0.39 |
0.41 |
| PBDT |
5.55 |
2.93 |
6.98 |
| Depreciation |
0.50 |
0.19 |
0.19 |
| Tax |
0.32 |
0.95 |
2.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.43 |
0.35 |
0.68 |
| Reported Profit After Tax |
5.16 |
1.44 |
3.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.16 |
1.44 |
3.83 |
| EPS (Unit Curr.) |
3.44 |
1.28 |
3.48 |
| EPS (Adj) (Unit Curr.) |
3.44 |
1.28 |
3.48 |
| Calculated EPS (Unit Curr.) |
3.44 |
0.96 |
2.56 |
| Calculated EPS (Adj) (Unit Curr.) |
3.44 |
0.96 |
2.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.77 |
3.85 |
10.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.77 |
3.85 |
10.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.98 |
14.98 |
14.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.16 |
22.56 |
31.66 |
| PBDTM(%) |
15.49 |
19.85 |
29.91 |
| PATM(%) |
14.40 |
9.76 |
16.41 |