| Gross Sales |
24.56 |
24.31 |
36.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
24.56 |
24.31 |
36.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.81 |
0.85 |
1.13 |
| Total Income |
35.37 |
25.15 |
38.11 |
| Total Expenditure |
20.00 |
20.75 |
36.87 |
| PBIDT |
15.37 |
4.41 |
1.24 |
| Interest |
4.01 |
4.06 |
3.84 |
| PBDT |
11.36 |
0.35 |
-2.59 |
| Depreciation |
0.14 |
0.14 |
0.14 |
| Tax |
0.04 |
0.08 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.08 |
-0.08 |
-0.07 |
| Reported Profit After Tax |
11.27 |
0.21 |
-2.66 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.27 |
0.21 |
-2.66 |
| EPS (Unit Curr.) |
0.33 |
0.01 |
-0.08 |
| EPS (Adj) (Unit Curr.) |
0.33 |
0.01 |
-0.08 |
| Calculated EPS (Unit Curr.) |
0.33 |
0.01 |
-0.08 |
| Calculated EPS (Adj) (Unit Curr.) |
0.33 |
0.01 |
-0.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.34 |
0.02 |
-0.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.34 |
0.02 |
-0.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
67.27 |
67.27 |
67.27 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
62.58 |
18.14 |
3.35 |
| PBDTM(%) |
46.25 |
1.44 |
-7.00 |
| PATM(%) |
45.89 |
0.86 |
-7.19 |