| Gross Sales |
36.99 |
41.31 |
42.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
36.99 |
41.31 |
42.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.13 |
20.84 |
39.22 |
| Total Income |
38.11 |
62.14 |
81.89 |
| Total Expenditure |
36.87 |
41.55 |
42.58 |
| PBIDT |
1.24 |
20.60 |
39.31 |
| Interest |
3.84 |
4.33 |
4.62 |
| PBDT |
-2.59 |
16.27 |
34.69 |
| Depreciation |
0.14 |
0.17 |
0.18 |
| Tax |
0.00 |
0.00 |
5.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.07 |
-0.04 |
-0.05 |
| Reported Profit After Tax |
-2.66 |
16.13 |
29.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.66 |
16.13 |
29.54 |
| EPS (Unit Curr.) |
-0.08 |
0.48 |
0.88 |
| EPS (Adj) (Unit Curr.) |
-0.08 |
0.48 |
0.88 |
| Calculated EPS (Unit Curr.) |
-0.08 |
0.48 |
0.88 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.08 |
0.48 |
0.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.32 |
1.92 |
3.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.32 |
1.92 |
3.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
67.27 |
67.27 |
67.27 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.35 |
49.87 |
92.13 |
| PBDTM(%) |
-7.00 |
39.39 |
81.30 |
| PATM(%) |
-7.19 |
39.05 |
69.23 |