| Gross Sales |
45.87 |
32.69 |
22.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
45.87 |
32.69 |
22.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.52 |
0.28 |
-3.73 |
| Total Income |
51.39 |
32.97 |
19.24 |
| Total Expenditure |
27.85 |
17.40 |
8.68 |
| PBIDT |
23.54 |
15.57 |
10.55 |
| Interest |
3.61 |
3.43 |
3.30 |
| PBDT |
19.93 |
12.15 |
7.26 |
| Depreciation |
1.18 |
1.16 |
1.16 |
| Tax |
3.42 |
4.35 |
1.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.78 |
-1.92 |
-0.01 |
| Reported Profit After Tax |
14.56 |
8.55 |
4.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.56 |
8.55 |
4.90 |
| EPS (Unit Curr.) |
0.37 |
0.22 |
0.11 |
| EPS (Adj) (Unit Curr.) |
0.37 |
0.22 |
0.11 |
| Calculated EPS (Unit Curr.) |
0.34 |
0.22 |
0.11 |
| Calculated EPS (Adj) (Unit Curr.) |
0.34 |
0.22 |
0.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.35 |
0.89 |
0.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.35 |
0.89 |
0.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
86.39 |
76.88 |
86.39 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
51.32 |
47.63 |
45.93 |
| PBDTM(%) |
43.45 |
37.17 |
31.61 |
| PATM(%) |
31.74 |
26.15 |
21.33 |