| Gross Sales |
27.43 |
45.87 |
32.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
27.43 |
45.87 |
32.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.27 |
5.52 |
0.28 |
| Total Income |
35.70 |
51.39 |
32.97 |
| Total Expenditure |
22.66 |
27.85 |
17.40 |
| PBIDT |
13.04 |
23.54 |
15.57 |
| Interest |
2.42 |
3.61 |
3.43 |
| PBDT |
10.62 |
19.93 |
12.15 |
| Depreciation |
1.01 |
1.18 |
1.16 |
| Tax |
2.30 |
3.42 |
4.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.29 |
0.78 |
-1.92 |
| Reported Profit After Tax |
8.61 |
14.56 |
8.55 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.61 |
14.56 |
8.55 |
| EPS (Unit Curr.) |
0.20 |
0.37 |
0.22 |
| EPS (Adj) (Unit Curr.) |
0.20 |
0.37 |
0.22 |
| Calculated EPS (Unit Curr.) |
0.20 |
0.34 |
0.22 |
| Calculated EPS (Adj) (Unit Curr.) |
0.20 |
0.34 |
0.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.80 |
1.35 |
0.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.80 |
1.35 |
0.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
86.39 |
86.39 |
76.88 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
47.54 |
51.32 |
47.63 |
| PBDTM(%) |
38.72 |
43.45 |
37.17 |
| PATM(%) |
31.39 |
31.74 |
26.15 |