| Gross Sales |
196.05 |
162.19 |
161.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
196.05 |
162.19 |
161.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.71 |
3.87 |
1.79 |
| Total Income |
204.76 |
166.06 |
162.98 |
| Total Expenditure |
139.74 |
109.08 |
101.33 |
| PBIDT |
65.02 |
56.97 |
61.65 |
| Interest |
3.86 |
3.19 |
6.65 |
| PBDT |
61.16 |
53.78 |
55.01 |
| Depreciation |
6.66 |
6.17 |
5.26 |
| Tax |
11.34 |
8.43 |
11.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
10.63 |
-3.52 |
1.22 |
| Reported Profit After Tax |
32.54 |
42.70 |
37.21 |
| Extra-ordinary Items |
0.00 |
-0.01 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
32.54 |
42.71 |
37.21 |
| EPS (Unit Curr.) |
2.00 |
2.78 |
2.54 |
| EPS (Adj) (Unit Curr.) |
2.00 |
2.78 |
2.54 |
| Calculated EPS (Unit Curr.) |
2.00 |
2.62 |
2.54 |
| Calculated EPS (Adj) (Unit Curr.) |
2.00 |
2.62 |
2.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.99 |
10.48 |
10.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.99 |
10.48 |
10.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
162.92 |
162.92 |
146.62 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.17 |
35.13 |
38.25 |
| PBDTM(%) |
31.20 |
33.16 |
34.13 |
| PATM(%) |
16.60 |
26.33 |
23.08 |