| Gross Sales |
185.57 |
196.05 |
162.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
185.57 |
196.05 |
162.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.38 |
8.71 |
3.87 |
| Total Income |
200.96 |
204.76 |
166.06 |
| Total Expenditure |
138.42 |
139.74 |
109.08 |
| PBIDT |
62.54 |
65.02 |
56.97 |
| Interest |
5.77 |
3.86 |
3.19 |
| PBDT |
56.77 |
61.16 |
53.78 |
| Depreciation |
7.53 |
6.66 |
6.17 |
| Tax |
4.13 |
11.34 |
8.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.15 |
10.63 |
-3.52 |
| Reported Profit After Tax |
43.96 |
32.54 |
42.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
-0.01 |
| Adjusted Profit After Extra-ordinary item |
43.96 |
32.54 |
42.71 |
| EPS (Unit Curr.) |
2.70 |
2.00 |
2.78 |
| EPS (Adj) (Unit Curr.) |
2.70 |
2.00 |
2.78 |
| Calculated EPS (Unit Curr.) |
2.70 |
2.00 |
2.62 |
| Calculated EPS (Adj) (Unit Curr.) |
2.70 |
2.00 |
2.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.79 |
7.99 |
10.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.79 |
7.99 |
10.48 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
162.92 |
162.92 |
162.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.70 |
33.17 |
35.13 |
| PBDTM(%) |
30.59 |
31.20 |
33.16 |
| PATM(%) |
23.69 |
16.60 |
26.33 |