| Gross Sales |
161.19 |
156.09 |
128.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
161.19 |
156.09 |
128.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.79 |
0.57 |
9.14 |
| Total Income |
162.98 |
156.66 |
137.78 |
| Total Expenditure |
101.33 |
80.77 |
112.95 |
| PBIDT |
61.65 |
75.90 |
24.83 |
| Interest |
6.65 |
5.20 |
2.73 |
| PBDT |
55.01 |
70.69 |
22.10 |
| Depreciation |
5.26 |
5.01 |
3.55 |
| Tax |
11.32 |
15.35 |
1.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.22 |
1.11 |
2.96 |
| Reported Profit After Tax |
37.21 |
49.23 |
14.20 |
| Extra-ordinary Items |
0.01 |
0.02 |
8.55 |
| Adjusted Profit After Extra-ordinary item |
37.20 |
49.21 |
5.65 |
| EPS (Unit Curr.) |
2.54 |
3.36 |
0.97 |
| EPS (Adj) (Unit Curr.) |
2.54 |
3.36 |
0.97 |
| Calculated EPS (Unit Curr.) |
2.54 |
3.36 |
0.97 |
| Calculated EPS (Adj) (Unit Curr.) |
2.54 |
3.36 |
0.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.15 |
13.43 |
3.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.15 |
13.43 |
3.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
146.62 |
146.62 |
146.62 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
38.25 |
48.63 |
19.30 |
| PBDTM(%) |
34.13 |
45.29 |
17.18 |
| PATM(%) |
23.08 |
31.54 |
11.04 |