| Gross Sales |
22.17 |
14.19 |
22.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
22.17 |
14.19 |
22.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.18 |
0.10 |
0.12 |
| Total Income |
22.34 |
14.30 |
23.06 |
| Total Expenditure |
10.90 |
8.36 |
9.67 |
| PBIDT |
11.44 |
5.94 |
13.40 |
| Interest |
1.24 |
1.12 |
0.51 |
| PBDT |
10.20 |
4.81 |
12.89 |
| Depreciation |
0.61 |
0.47 |
0.59 |
| Tax |
1.89 |
1.22 |
3.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
-0.06 |
0.01 |
| Reported Profit After Tax |
7.73 |
3.18 |
9.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.73 |
3.18 |
9.03 |
| EPS (Unit Curr.) |
1.24 |
0.52 |
1.47 |
| EPS (Adj) (Unit Curr.) |
1.24 |
0.52 |
1.47 |
| Calculated EPS (Unit Curr.) |
1.06 |
0.52 |
1.47 |
| Calculated EPS (Adj) (Unit Curr.) |
1.06 |
0.52 |
1.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.25 |
2.07 |
5.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.25 |
2.07 |
5.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
36.39 |
30.70 |
30.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
51.60 |
41.86 |
58.39 |
| PBDTM(%) |
46.01 |
33.90 |
56.17 |
| PATM(%) |
34.87 |
22.41 |
39.35 |