| Gross Sales |
49.11 |
51.78 |
65.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
49.11 |
51.78 |
65.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.04 |
2.70 |
1.96 |
| Total Income |
54.14 |
54.48 |
67.21 |
| Total Expenditure |
36.70 |
31.66 |
43.58 |
| PBIDT |
17.45 |
22.83 |
23.62 |
| Interest |
0.36 |
0.20 |
0.22 |
| PBDT |
17.09 |
22.63 |
23.41 |
| Depreciation |
0.98 |
0.99 |
1.01 |
| Tax |
1.26 |
6.17 |
5.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.57 |
0.06 |
-0.23 |
| Reported Profit After Tax |
14.28 |
15.40 |
17.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.28 |
15.40 |
17.10 |
| EPS (Unit Curr.) |
1.38 |
1.53 |
1.68 |
| EPS (Adj) (Unit Curr.) |
1.38 |
1.53 |
1.68 |
| Calculated EPS (Unit Curr.) |
1.40 |
1.51 |
1.67 |
| Calculated EPS (Adj) (Unit Curr.) |
1.40 |
1.51 |
1.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.59 |
6.03 |
6.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.59 |
6.03 |
6.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
20.00 |
0.00 |
0.00 |
| Equity |
10.22 |
10.22 |
10.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.53 |
44.09 |
36.20 |
| PBDTM(%) |
34.80 |
43.70 |
35.88 |
| PATM(%) |
29.08 |
29.74 |
26.21 |