| Gross Sales |
43.76 |
50.18 |
45.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
43.76 |
50.18 |
45.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.99 |
1.71 |
4.77 |
| Total Income |
46.75 |
51.89 |
49.77 |
| Total Expenditure |
39.52 |
37.30 |
30.93 |
| PBIDT |
7.23 |
14.59 |
18.84 |
| Interest |
0.23 |
0.22 |
0.20 |
| PBDT |
7.00 |
14.37 |
18.64 |
| Depreciation |
0.99 |
1.10 |
0.48 |
| Tax |
1.82 |
3.73 |
3.73 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.10 |
-1.02 |
0.00 |
| Reported Profit After Tax |
4.29 |
10.56 |
14.43 |
| Extra-ordinary Items |
-6.07 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.36 |
10.56 |
14.43 |
| EPS (Unit Curr.) |
0.43 |
1.03 |
16.17 |
| EPS (Adj) (Unit Curr.) |
0.43 |
1.03 |
16.17 |
| Calculated EPS (Unit Curr.) |
0.42 |
1.03 |
16.17 |
| Calculated EPS (Adj) (Unit Curr.) |
0.42 |
1.03 |
16.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.68 |
4.13 |
64.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.68 |
4.13 |
64.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.22 |
10.22 |
0.89 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.52 |
29.08 |
41.86 |
| PBDTM(%) |
16.00 |
28.64 |
41.41 |
| PATM(%) |
9.80 |
21.04 |
32.06 |