| Gross Sales |
16.89 |
11.36 |
10.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
16.89 |
11.36 |
10.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.01 |
0.02 |
| Total Income |
16.89 |
11.37 |
10.98 |
| Total Expenditure |
11.88 |
7.86 |
8.27 |
| PBIDT |
5.01 |
3.51 |
2.71 |
| Interest |
0.45 |
0.43 |
0.43 |
| PBDT |
4.56 |
3.08 |
2.28 |
| Depreciation |
1.31 |
0.91 |
0.98 |
| Tax |
0.87 |
0.55 |
0.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
-0.03 |
-0.01 |
| Reported Profit After Tax |
2.41 |
1.65 |
0.98 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.41 |
1.65 |
0.98 |
| EPS (Unit Curr.) |
2.96 |
2.10 |
19.62 |
| EPS (Adj) (Unit Curr.) |
2.96 |
2.10 |
19.62 |
| Calculated EPS (Unit Curr.) |
2.32 |
2.10 |
19.62 |
| Calculated EPS (Adj) (Unit Curr.) |
2.32 |
2.10 |
19.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.30 |
8.42 |
78.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.30 |
8.42 |
78.48 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.35 |
7.85 |
0.50 |
| Reserve & Surplus |
25.80 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.66 |
30.90 |
24.73 |
| PBDTM(%) |
27.00 |
27.11 |
20.80 |
| PATM(%) |
14.27 |
14.52 |
8.94 |