| Gross Sales |
222.34 |
318.67 |
| Excise Duty |
0.00 |
0.00 |
| Net Sales |
222.34 |
318.67 |
| Other Operating Income |
1.07 |
3.01 |
| Other Income |
0.02 |
0.05 |
| Total Income |
223.43 |
321.73 |
| Total Expenditure |
381.38 |
380.36 |
| PBIDT |
-157.95 |
-58.63 |
| Interest |
6.87 |
5.26 |
| PBDT |
-164.82 |
-63.89 |
| Depreciation |
38.10 |
35.51 |
| Tax |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
| Deferred Tax |
-24.54 |
0.76 |
| Reported Profit After Tax |
-178.38 |
-100.16 |
| Extra-ordinary Items |
-93.70 |
-2.38 |
| Adjusted Profit After Extra-ordinary item |
-84.68 |
-97.78 |
| EPS (Unit Curr.) |
-0.76 |
-0.43 |
| EPS (Adj) (Unit Curr.) |
-0.76 |
-0.43 |
| Calculated EPS (Unit Curr.) |
-0.76 |
-20.03 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.76 |
-20.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.04 |
-80.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.04 |
-80.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
| Equity |
234.96 |
5.00 |
| Reserve & Surplus |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
| PBIDTM(%) |
-71.04 |
-18.40 |
| PBDTM(%) |
-74.13 |
-20.05 |
| PATM(%) |
-80.23 |
-31.43 |