| Gross Sales |
40.90 |
43.23 |
| Excise Duty |
0.00 |
0.00 |
| Net Sales |
40.90 |
43.23 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
0.29 |
0.43 |
| Total Income |
41.20 |
43.66 |
| Total Expenditure |
33.51 |
32.97 |
| PBIDT |
7.69 |
10.69 |
| Interest |
1.56 |
1.94 |
| PBDT |
6.13 |
8.75 |
| Depreciation |
1.85 |
1.71 |
| Tax |
0.66 |
1.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
| Deferred Tax |
0.36 |
0.11 |
| Reported Profit After Tax |
3.27 |
5.24 |
| Extra-ordinary Items |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.27 |
5.24 |
| EPS (Unit Curr.) |
1.86 |
2.98 |
| EPS (Adj) (Unit Curr.) |
1.86 |
2.98 |
| Calculated EPS (Unit Curr.) |
1.86 |
9.12 |
| Calculated EPS (Adj) (Unit Curr.) |
1.86 |
9.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.44 |
36.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.44 |
36.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
| Equity |
17.56 |
5.74 |
| Reserve & Surplus |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
| PBIDTM(%) |
18.80 |
24.73 |
| PBDTM(%) |
14.99 |
20.24 |
| PATM(%) |
8.00 |
12.12 |