| Gross Sales |
295.27 |
352.52 |
151.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
295.27 |
352.52 |
151.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.69 |
1.09 |
0.61 |
| Total Income |
296.95 |
353.61 |
152.41 |
| Total Expenditure |
238.66 |
286.19 |
125.99 |
| PBIDT |
58.30 |
67.43 |
26.41 |
| Interest |
7.81 |
7.17 |
3.19 |
| PBDT |
50.49 |
60.25 |
23.22 |
| Depreciation |
0.53 |
0.44 |
0.49 |
| Tax |
12.27 |
17.03 |
5.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.75 |
-0.49 |
0.06 |
| Reported Profit After Tax |
36.94 |
43.28 |
16.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
36.94 |
43.28 |
16.92 |
| EPS (Unit Curr.) |
2.17 |
2.55 |
130.15 |
| EPS (Adj) (Unit Curr.) |
2.17 |
2.55 |
130.15 |
| Calculated EPS (Unit Curr.) |
2.17 |
2.54 |
130.15 |
| Calculated EPS (Adj) (Unit Curr.) |
2.17 |
2.54 |
130.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.68 |
10.18 |
520.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.68 |
10.18 |
520.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.03 |
34.03 |
1.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.74 |
19.13 |
17.40 |
| PBDTM(%) |
17.10 |
17.09 |
15.30 |
| PATM(%) |
12.51 |
12.28 |
11.15 |