| Gross Sales |
460.20 |
358.50 |
295.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
460.20 |
358.50 |
295.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.32 |
1.97 |
1.69 |
| Total Income |
463.51 |
360.47 |
296.95 |
| Total Expenditure |
368.33 |
286.73 |
238.66 |
| PBIDT |
95.19 |
73.74 |
58.30 |
| Interest |
10.55 |
10.85 |
7.81 |
| PBDT |
84.64 |
62.90 |
50.49 |
| Depreciation |
1.12 |
0.81 |
0.53 |
| Tax |
22.64 |
14.77 |
12.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.04 |
0.86 |
0.75 |
| Reported Profit After Tax |
58.83 |
46.46 |
36.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
58.83 |
46.46 |
36.94 |
| EPS (Unit Curr.) |
3.23 |
2.70 |
2.17 |
| EPS (Adj) (Unit Curr.) |
3.23 |
2.70 |
2.17 |
| Calculated EPS (Unit Curr.) |
2.90 |
2.29 |
2.17 |
| Calculated EPS (Adj) (Unit Curr.) |
2.90 |
2.29 |
2.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.60 |
9.16 |
8.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.60 |
9.16 |
8.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.56 |
40.56 |
34.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.68 |
20.57 |
19.74 |
| PBDTM(%) |
18.39 |
17.55 |
17.10 |
| PATM(%) |
12.78 |
12.96 |
12.51 |