| Gross Sales |
555.21 |
377.80 |
584.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
555.21 |
377.80 |
584.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.86 |
11.83 |
26.46 |
| Total Income |
572.07 |
389.63 |
611.34 |
| Total Expenditure |
558.67 |
368.76 |
467.08 |
| PBIDT |
13.40 |
20.87 |
144.26 |
| Interest |
4.80 |
5.83 |
8.55 |
| PBDT |
8.60 |
15.04 |
135.71 |
| Depreciation |
3.13 |
3.50 |
3.37 |
| Tax |
1.42 |
3.81 |
34.45 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.62 |
-0.41 |
0.10 |
| Reported Profit After Tax |
3.44 |
8.12 |
97.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.44 |
8.12 |
97.80 |
| EPS (Unit Curr.) |
0.31 |
0.73 |
8.72 |
| EPS (Adj) (Unit Curr.) |
0.31 |
0.73 |
8.72 |
| Calculated EPS (Unit Curr.) |
0.27 |
0.73 |
8.73 |
| Calculated EPS (Adj) (Unit Curr.) |
0.27 |
0.73 |
8.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.08 |
2.90 |
34.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.08 |
2.90 |
34.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.42 |
22.41 |
22.41 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.41 |
5.52 |
24.66 |
| PBDTM(%) |
1.55 |
3.98 |
23.20 |
| PATM(%) |
0.62 |
2.15 |
16.72 |