| Gross Sales |
612.15 |
717.07 |
555.21 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
612.15 |
717.07 |
555.21 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
48.84 |
38.95 |
16.86 |
| Total Income |
660.99 |
756.02 |
572.07 |
| Total Expenditure |
631.84 |
692.43 |
558.67 |
| PBIDT |
29.15 |
63.59 |
13.40 |
| Interest |
6.34 |
8.22 |
4.80 |
| PBDT |
22.81 |
55.37 |
8.60 |
| Depreciation |
7.54 |
3.06 |
3.13 |
| Tax |
6.35 |
13.85 |
1.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.53 |
-0.30 |
0.62 |
| Reported Profit After Tax |
11.46 |
38.76 |
3.44 |
| Extra-ordinary Items |
-2.31 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.77 |
38.76 |
3.44 |
| EPS (Unit Curr.) |
0.96 |
3.40 |
0.31 |
| EPS (Adj) (Unit Curr.) |
0.96 |
3.40 |
0.31 |
| Calculated EPS (Unit Curr.) |
0.90 |
3.05 |
0.27 |
| Calculated EPS (Adj) (Unit Curr.) |
0.90 |
3.05 |
0.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.61 |
12.20 |
1.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.61 |
12.20 |
1.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.42 |
25.42 |
25.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.76 |
8.87 |
2.41 |
| PBDTM(%) |
3.73 |
7.72 |
1.55 |
| PATM(%) |
1.87 |
5.41 |
0.62 |