| Gross Sales |
111.36 |
95.50 |
81.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
111.36 |
95.50 |
81.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.57 |
3.85 |
1.13 |
| Total Income |
112.93 |
99.35 |
82.12 |
| Total Expenditure |
84.31 |
73.84 |
63.84 |
| PBIDT |
28.62 |
25.52 |
18.28 |
| Interest |
0.83 |
0.88 |
1.00 |
| PBDT |
27.79 |
24.64 |
17.28 |
| Depreciation |
5.28 |
4.19 |
2.78 |
| Tax |
4.18 |
3.35 |
2.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.22 |
0.44 |
-0.28 |
| Reported Profit After Tax |
18.55 |
16.65 |
12.20 |
| Extra-ordinary Items |
-0.03 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.58 |
16.65 |
12.20 |
| EPS (Unit Curr.) |
7.02 |
6.31 |
4.55 |
| EPS (Adj) (Unit Curr.) |
7.02 |
6.31 |
4.55 |
| Calculated EPS (Unit Curr.) |
6.96 |
6.25 |
4.58 |
| Calculated EPS (Adj) (Unit Curr.) |
6.96 |
6.25 |
4.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.84 |
25.00 |
18.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.84 |
25.00 |
18.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.65 |
26.65 |
26.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.70 |
26.72 |
22.57 |
| PBDTM(%) |
24.96 |
25.80 |
21.33 |
| PATM(%) |
16.66 |
17.43 |
15.06 |