| Gross Sales |
63.62 |
59.41 |
60.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
63.62 |
59.41 |
60.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.68 |
0.44 |
0.25 |
| Total Income |
64.29 |
59.85 |
60.90 |
| Total Expenditure |
53.64 |
50.51 |
52.65 |
| PBIDT |
10.65 |
9.34 |
8.25 |
| Interest |
2.42 |
1.48 |
1.50 |
| PBDT |
8.23 |
7.86 |
6.75 |
| Depreciation |
0.11 |
0.08 |
0.10 |
| Tax |
2.12 |
1.94 |
1.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
0.05 |
0.01 |
| Reported Profit After Tax |
6.03 |
5.79 |
5.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.03 |
5.79 |
5.05 |
| EPS (Unit Curr.) |
2.60 |
3.56 |
3.11 |
| EPS (Adj) (Unit Curr.) |
2.60 |
3.56 |
3.11 |
| Calculated EPS (Unit Curr.) |
2.60 |
3.56 |
3.11 |
| Calculated EPS (Adj) (Unit Curr.) |
2.60 |
3.56 |
3.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.39 |
14.24 |
12.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.39 |
14.24 |
12.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.21 |
16.25 |
16.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.74 |
15.72 |
13.60 |
| PBDTM(%) |
12.94 |
13.23 |
11.13 |
| PATM(%) |
9.48 |
9.75 |
8.33 |