| Gross Sales |
35.58 |
52.20 |
33.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
35.58 |
52.20 |
33.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.20 |
0.03 |
0.01 |
| Total Income |
35.78 |
52.23 |
33.31 |
| Total Expenditure |
23.24 |
38.46 |
27.06 |
| PBIDT |
12.54 |
13.77 |
6.25 |
| Interest |
1.58 |
0.87 |
0.82 |
| PBDT |
10.97 |
12.90 |
5.43 |
| Depreciation |
0.35 |
0.45 |
0.43 |
| Tax |
5.28 |
3.16 |
1.48 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.18 |
-0.03 |
-0.02 |
| Reported Profit After Tax |
5.15 |
9.32 |
3.55 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.15 |
9.32 |
3.55 |
| EPS (Unit Curr.) |
1.13 |
2.22 |
0.89 |
| EPS (Adj) (Unit Curr.) |
1.13 |
2.22 |
0.89 |
| Calculated EPS (Unit Curr.) |
0.97 |
1.75 |
0.67 |
| Calculated EPS (Adj) (Unit Curr.) |
0.97 |
1.75 |
0.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.88 |
7.01 |
2.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.88 |
7.01 |
2.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
53.15 |
53.15 |
53.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.24 |
26.38 |
18.77 |
| PBDTM(%) |
30.83 |
24.71 |
16.31 |
| PATM(%) |
14.47 |
17.85 |
10.66 |