| Gross Sales |
52.20 |
33.30 |
24.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
52.20 |
33.30 |
24.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.03 |
0.01 |
0.05 |
| Total Income |
52.23 |
33.31 |
24.21 |
| Total Expenditure |
38.46 |
27.06 |
16.64 |
| PBIDT |
13.77 |
6.25 |
7.57 |
| Interest |
0.87 |
0.82 |
0.93 |
| PBDT |
12.90 |
5.43 |
6.64 |
| Depreciation |
0.45 |
0.43 |
0.47 |
| Tax |
3.16 |
1.48 |
3.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
-0.02 |
-0.02 |
| Reported Profit After Tax |
9.32 |
3.55 |
2.59 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.32 |
3.55 |
2.59 |
| EPS (Unit Curr.) |
2.22 |
0.89 |
0.41 |
| EPS (Adj) (Unit Curr.) |
2.22 |
0.89 |
0.41 |
| Calculated EPS (Unit Curr.) |
1.75 |
0.67 |
0.65 |
| Calculated EPS (Adj) (Unit Curr.) |
1.75 |
0.67 |
0.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.01 |
2.67 |
2.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.01 |
2.67 |
2.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
53.15 |
53.15 |
39.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.38 |
18.77 |
31.32 |
| PBDTM(%) |
24.71 |
16.31 |
27.47 |
| PATM(%) |
17.85 |
10.66 |
10.72 |