| Gross Sales |
55.42 |
35.58 |
52.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
55.42 |
35.58 |
52.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
0.20 |
0.03 |
| Total Income |
55.43 |
35.78 |
52.23 |
| Total Expenditure |
41.51 |
23.30 |
38.46 |
| PBIDT |
13.93 |
12.48 |
13.77 |
| Interest |
1.18 |
1.51 |
0.87 |
| PBDT |
12.74 |
10.97 |
12.90 |
| Depreciation |
0.13 |
0.35 |
0.45 |
| Tax |
1.49 |
5.28 |
3.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.33 |
0.18 |
-0.03 |
| Reported Profit After Tax |
9.79 |
5.15 |
9.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.79 |
5.15 |
9.32 |
| EPS (Unit Curr.) |
2.15 |
1.13 |
2.22 |
| EPS (Adj) (Unit Curr.) |
0.22 |
0.11 |
0.22 |
| Calculated EPS (Unit Curr.) |
1.84 |
0.97 |
1.75 |
| Calculated EPS (Adj) (Unit Curr.) |
0.18 |
0.10 |
0.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.37 |
3.88 |
7.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.74 |
0.39 |
0.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
53.15 |
53.15 |
53.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.14 |
35.08 |
26.38 |
| PBDTM(%) |
22.99 |
30.83 |
24.71 |
| PATM(%) |
17.67 |
14.47 |
17.85 |