| Gross Sales |
62.93 |
31.86 |
| Excise Duty |
0.00 |
0.00 |
| Net Sales |
62.93 |
31.86 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
0.25 |
0.36 |
| Total Income |
63.18 |
32.23 |
| Total Expenditure |
54.92 |
18.15 |
| PBIDT |
8.25 |
14.08 |
| Interest |
1.91 |
2.01 |
| PBDT |
6.34 |
12.07 |
| Depreciation |
2.19 |
3.57 |
| Tax |
1.53 |
2.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
| Deferred Tax |
0.78 |
-1.51 |
| Reported Profit After Tax |
1.84 |
7.87 |
| Extra-ordinary Items |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.84 |
7.87 |
| EPS (Unit Curr.) |
1.19 |
5.11 |
| EPS (Adj) (Unit Curr.) |
1.19 |
5.11 |
| Calculated EPS (Unit Curr.) |
1.19 |
5.11 |
| Calculated EPS (Adj) (Unit Curr.) |
1.19 |
5.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.77 |
20.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.77 |
20.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
| Equity |
15.39 |
15.39 |
| Reserve & Surplus |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
| PBIDTM(%) |
13.11 |
44.19 |
| PBDTM(%) |
10.07 |
37.88 |
| PATM(%) |
2.92 |
24.70 |