| Gross Sales |
72.79 |
60.01 |
80.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
72.79 |
60.01 |
80.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.06 |
1.80 |
0.13 |
| Total Income |
81.84 |
61.80 |
80.54 |
| Total Expenditure |
51.69 |
49.51 |
53.87 |
| PBIDT |
30.15 |
12.29 |
26.67 |
| Interest |
0.22 |
0.43 |
1.04 |
| PBDT |
29.93 |
11.86 |
25.63 |
| Depreciation |
2.45 |
2.53 |
2.45 |
| Tax |
0.35 |
10.78 |
1.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.81 |
-8.47 |
4.79 |
| Reported Profit After Tax |
21.33 |
7.03 |
17.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
21.33 |
7.03 |
17.02 |
| EPS (Unit Curr.) |
9.84 |
3.17 |
8.33 |
| EPS (Adj) (Unit Curr.) |
9.84 |
3.17 |
8.33 |
| Calculated EPS (Unit Curr.) |
9.80 |
3.17 |
7.68 |
| Calculated EPS (Adj) (Unit Curr.) |
9.80 |
3.17 |
7.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
39.18 |
12.69 |
30.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
39.18 |
12.69 |
30.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
20.00 |
0.00 |
| Equity |
21.78 |
22.16 |
22.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
41.42 |
20.48 |
33.17 |
| PBDTM(%) |
41.12 |
19.76 |
31.87 |
| PATM(%) |
29.30 |
11.71 |
21.17 |