| Gross Sales |
80.41 |
60.67 |
74.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
80.41 |
60.67 |
74.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.13 |
0.14 |
0.57 |
| Total Income |
80.54 |
60.82 |
74.69 |
| Total Expenditure |
53.87 |
46.72 |
46.26 |
| PBIDT |
26.67 |
14.10 |
28.43 |
| Interest |
1.04 |
1.49 |
1.27 |
| PBDT |
25.63 |
12.61 |
27.16 |
| Depreciation |
2.45 |
2.35 |
2.45 |
| Tax |
1.36 |
0.60 |
1.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.79 |
2.12 |
5.11 |
| Reported Profit After Tax |
17.02 |
7.53 |
18.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.02 |
7.53 |
18.19 |
| EPS (Unit Curr.) |
8.33 |
3.70 |
9.45 |
| EPS (Adj) (Unit Curr.) |
8.33 |
3.70 |
9.45 |
| Calculated EPS (Unit Curr.) |
7.68 |
3.72 |
8.99 |
| Calculated EPS (Adj) (Unit Curr.) |
7.68 |
3.72 |
8.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
30.73 |
14.89 |
35.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
30.73 |
14.89 |
35.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.16 |
20.24 |
20.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.17 |
23.24 |
38.36 |
| PBDTM(%) |
31.87 |
20.78 |
36.64 |
| PATM(%) |
21.17 |
12.41 |
24.54 |