| Gross Sales |
145.27 |
97.42 |
123.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
145.27 |
97.42 |
123.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.66 |
1.76 |
1.65 |
| Total Income |
148.93 |
99.18 |
125.37 |
| Total Expenditure |
122.93 |
83.23 |
106.30 |
| PBIDT |
26.00 |
15.95 |
19.07 |
| Interest |
5.51 |
5.10 |
5.78 |
| PBDT |
20.49 |
10.85 |
13.30 |
| Depreciation |
1.72 |
1.57 |
4.76 |
| Tax |
4.58 |
1.89 |
2.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.22 |
0.30 |
-0.28 |
| Reported Profit After Tax |
13.97 |
7.08 |
6.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.97 |
7.08 |
6.83 |
| EPS (Unit Curr.) |
2.42 |
1.44 |
1.51 |
| EPS (Adj) (Unit Curr.) |
2.42 |
1.44 |
1.51 |
| Calculated EPS (Unit Curr.) |
2.33 |
1.18 |
1.54 |
| Calculated EPS (Adj) (Unit Curr.) |
2.33 |
1.18 |
1.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.33 |
4.73 |
6.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.33 |
4.73 |
6.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
59.91 |
59.91 |
44.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.90 |
16.37 |
15.41 |
| PBDTM(%) |
14.10 |
11.14 |
10.75 |
| PATM(%) |
9.62 |
7.27 |
5.52 |