| Gross Sales |
123.57 |
152.40 |
145.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
123.57 |
152.40 |
145.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.40 |
0.74 |
3.66 |
| Total Income |
127.97 |
153.14 |
148.93 |
| Total Expenditure |
106.86 |
129.39 |
122.93 |
| PBIDT |
21.11 |
23.76 |
26.00 |
| Interest |
8.14 |
6.11 |
5.51 |
| PBDT |
12.97 |
17.64 |
20.49 |
| Depreciation |
3.61 |
2.31 |
1.72 |
| Tax |
2.57 |
2.59 |
4.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.47 |
1.27 |
0.22 |
| Reported Profit After Tax |
6.32 |
11.47 |
13.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.32 |
11.47 |
13.97 |
| EPS (Unit Curr.) |
1.02 |
1.91 |
2.42 |
| EPS (Adj) (Unit Curr.) |
1.02 |
1.91 |
2.42 |
| Calculated EPS (Unit Curr.) |
1.05 |
1.91 |
2.33 |
| Calculated EPS (Adj) (Unit Curr.) |
1.05 |
1.91 |
2.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.22 |
7.66 |
9.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.22 |
7.66 |
9.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
59.91 |
59.91 |
59.91 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.08 |
15.59 |
17.90 |
| PBDTM(%) |
10.50 |
11.57 |
14.10 |
| PATM(%) |
5.11 |
7.53 |
9.62 |