| Gross Sales |
122.25 |
78.69 |
79.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
122.25 |
78.69 |
79.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.41 |
3.87 |
21.68 |
| Total Income |
124.67 |
82.57 |
101.13 |
| Total Expenditure |
78.59 |
56.45 |
60.76 |
| PBIDT |
46.08 |
26.12 |
40.37 |
| Interest |
2.60 |
2.51 |
1.76 |
| PBDT |
43.49 |
23.61 |
38.61 |
| Depreciation |
4.74 |
4.40 |
4.37 |
| Tax |
9.40 |
5.20 |
8.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.28 |
-0.11 |
0.50 |
| Reported Profit After Tax |
29.06 |
14.12 |
25.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
29.06 |
14.12 |
25.18 |
| EPS (Unit Curr.) |
8.60 |
4.17 |
7.45 |
| EPS (Adj) (Unit Curr.) |
8.60 |
4.17 |
7.45 |
| Calculated EPS (Unit Curr.) |
8.60 |
4.17 |
7.45 |
| Calculated EPS (Adj) (Unit Curr.) |
8.60 |
4.17 |
7.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
34.38 |
16.70 |
29.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
34.38 |
16.70 |
29.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.91 |
16.91 |
16.91 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.69 |
33.19 |
50.81 |
| PBDTM(%) |
35.57 |
30.00 |
48.60 |
| PATM(%) |
23.77 |
17.94 |
31.69 |