| Gross Sales |
117.78 |
103.04 |
122.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
117.78 |
103.04 |
122.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.73 |
5.98 |
2.41 |
| Total Income |
122.51 |
109.03 |
124.67 |
| Total Expenditure |
81.90 |
62.83 |
78.59 |
| PBIDT |
40.61 |
46.19 |
46.08 |
| Interest |
1.13 |
2.19 |
2.60 |
| PBDT |
39.48 |
44.00 |
43.49 |
| Depreciation |
5.03 |
4.86 |
4.74 |
| Tax |
9.80 |
10.60 |
9.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.92 |
-0.33 |
0.28 |
| Reported Profit After Tax |
25.57 |
28.88 |
29.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
25.57 |
28.88 |
29.06 |
| EPS (Unit Curr.) |
7.07 |
8.09 |
8.60 |
| EPS (Adj) (Unit Curr.) |
7.07 |
8.09 |
8.60 |
| Calculated EPS (Unit Curr.) |
7.07 |
7.99 |
8.60 |
| Calculated EPS (Adj) (Unit Curr.) |
7.07 |
7.99 |
8.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.29 |
31.94 |
34.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.29 |
31.94 |
34.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.08 |
18.08 |
16.91 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
34.48 |
44.83 |
37.69 |
| PBDTM(%) |
33.52 |
42.70 |
35.57 |
| PATM(%) |
21.71 |
28.03 |
23.77 |