| Gross Sales |
195.85 |
143.87 |
214.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
195.85 |
143.87 |
214.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.00 |
1.36 |
0.38 |
| Total Income |
200.85 |
145.23 |
215.09 |
| Total Expenditure |
185.32 |
139.88 |
196.58 |
| PBIDT |
15.53 |
5.34 |
18.51 |
| Interest |
1.01 |
0.92 |
0.89 |
| PBDT |
14.52 |
4.42 |
17.62 |
| Depreciation |
0.76 |
0.59 |
0.58 |
| Tax |
3.13 |
1.12 |
4.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.08 |
0.01 |
-0.10 |
| Reported Profit After Tax |
10.71 |
2.70 |
12.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.71 |
2.70 |
12.36 |
| EPS (Unit Curr.) |
1.16 |
0.29 |
1.54 |
| EPS (Adj) (Unit Curr.) |
1.16 |
0.29 |
1.54 |
| Calculated EPS (Unit Curr.) |
1.16 |
0.29 |
1.54 |
| Calculated EPS (Adj) (Unit Curr.) |
1.16 |
0.29 |
1.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.64 |
1.17 |
6.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.64 |
1.17 |
6.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.48 |
18.48 |
16.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.93 |
3.71 |
8.62 |
| PBDTM(%) |
7.41 |
3.07 |
8.21 |
| PATM(%) |
5.47 |
1.88 |
5.76 |