| Gross Sales |
143.87 |
214.71 |
168.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
143.87 |
214.71 |
168.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.36 |
0.38 |
0.08 |
| Total Income |
145.23 |
215.09 |
168.24 |
| Total Expenditure |
139.88 |
196.58 |
151.25 |
| PBIDT |
5.34 |
18.51 |
16.99 |
| Interest |
0.92 |
0.89 |
0.26 |
| PBDT |
4.42 |
17.62 |
16.72 |
| Depreciation |
0.59 |
0.58 |
0.58 |
| Tax |
1.12 |
4.78 |
4.37 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
-0.10 |
-0.16 |
| Reported Profit After Tax |
2.70 |
12.36 |
11.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.70 |
12.36 |
11.94 |
| EPS (Unit Curr.) |
0.29 |
1.54 |
1.49 |
| EPS (Adj) (Unit Curr.) |
0.29 |
1.54 |
1.49 |
| Calculated EPS (Unit Curr.) |
0.29 |
1.54 |
1.49 |
| Calculated EPS (Adj) (Unit Curr.) |
0.29 |
1.54 |
1.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.17 |
6.18 |
5.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.17 |
6.18 |
5.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.48 |
16.00 |
16.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.71 |
8.62 |
10.10 |
| PBDTM(%) |
3.07 |
8.21 |
9.94 |
| PATM(%) |
1.88 |
5.76 |
7.10 |