| Gross Sales |
548.64 |
460.86 |
468.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
548.64 |
460.86 |
468.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
137.76 |
70.35 |
22.74 |
| Total Income |
686.40 |
531.21 |
491.41 |
| Total Expenditure |
77.07 |
76.22 |
70.02 |
| PBIDT |
609.33 |
454.99 |
421.39 |
| Interest |
160.74 |
163.63 |
167.22 |
| PBDT |
448.59 |
291.36 |
254.17 |
| Depreciation |
169.66 |
168.31 |
164.08 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
73.81 |
33.63 |
26.24 |
| Reported Profit After Tax |
205.12 |
89.42 |
63.85 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
205.12 |
89.42 |
63.85 |
| EPS (Unit Curr.) |
0.24 |
0.11 |
0.10 |
| EPS (Adj) (Unit Curr.) |
0.24 |
0.11 |
0.10 |
| Calculated EPS (Unit Curr.) |
0.24 |
0.11 |
0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
0.24 |
0.11 |
0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.97 |
0.42 |
0.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.97 |
0.42 |
0.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8,426.33 |
8,426.33 |
7,500.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
111.06 |
98.73 |
89.91 |
| PBDTM(%) |
81.76 |
63.22 |
54.23 |
| PATM(%) |
37.39 |
19.40 |
13.62 |