| Gross Sales |
460.51 |
560.33 |
548.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
460.51 |
560.33 |
548.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
44.40 |
71.43 |
137.76 |
| Total Income |
504.91 |
631.76 |
686.40 |
| Total Expenditure |
66.55 |
79.08 |
77.07 |
| PBIDT |
438.36 |
552.68 |
609.33 |
| Interest |
150.14 |
164.23 |
160.74 |
| PBDT |
288.22 |
388.45 |
448.59 |
| Depreciation |
166.93 |
166.61 |
169.66 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
35.25 |
56.62 |
73.81 |
| Reported Profit After Tax |
86.04 |
165.22 |
205.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
86.04 |
165.22 |
205.12 |
| EPS (Unit Curr.) |
0.10 |
0.20 |
0.24 |
| EPS (Adj) (Unit Curr.) |
0.10 |
0.20 |
0.24 |
| Calculated EPS (Unit Curr.) |
0.10 |
0.20 |
0.24 |
| Calculated EPS (Adj) (Unit Curr.) |
0.10 |
0.20 |
0.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.41 |
0.78 |
0.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.41 |
0.78 |
0.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8,426.33 |
8,426.33 |
8,426.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
95.19 |
98.63 |
111.06 |
| PBDTM(%) |
62.59 |
69.33 |
81.76 |
| PATM(%) |
18.68 |
29.49 |
37.39 |