| Gross Sales |
16.70 |
17.05 |
22.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
16.70 |
17.05 |
22.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.29 |
0.45 |
0.23 |
| Total Income |
17.99 |
17.50 |
22.91 |
| Total Expenditure |
11.73 |
11.95 |
17.38 |
| PBIDT |
6.27 |
5.55 |
5.53 |
| Interest |
0.18 |
0.05 |
0.12 |
| PBDT |
6.08 |
5.49 |
5.41 |
| Depreciation |
0.08 |
0.08 |
0.10 |
| Tax |
1.58 |
1.36 |
1.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.07 |
-0.04 |
-0.04 |
| Reported Profit After Tax |
4.35 |
4.10 |
3.96 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.35 |
4.10 |
3.96 |
| EPS (Unit Curr.) |
1.95 |
2.48 |
2.40 |
| EPS (Adj) (Unit Curr.) |
1.95 |
2.48 |
2.40 |
| Calculated EPS (Unit Curr.) |
1.94 |
2.48 |
2.40 |
| Calculated EPS (Adj) (Unit Curr.) |
1.94 |
2.48 |
2.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.74 |
9.91 |
9.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.74 |
9.91 |
9.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.50 |
16.54 |
16.54 |
| Reserve & Surplus |
72.58 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.54 |
32.55 |
24.38 |
| PBDTM(%) |
36.41 |
32.20 |
23.85 |
| PATM(%) |
26.05 |
24.05 |
17.46 |