| Gross Sales |
158.64 |
149.19 |
95.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
158.64 |
149.19 |
95.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.24 |
0.22 |
0.34 |
| Total Income |
160.88 |
149.42 |
95.37 |
| Total Expenditure |
144.23 |
133.27 |
85.54 |
| PBIDT |
16.64 |
16.15 |
9.83 |
| Interest |
0.62 |
0.66 |
0.40 |
| PBDT |
16.02 |
15.49 |
9.43 |
| Depreciation |
0.43 |
0.33 |
0.33 |
| Tax |
3.73 |
3.78 |
1.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.24 |
0.04 |
0.04 |
| Reported Profit After Tax |
11.62 |
11.34 |
7.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.62 |
11.34 |
7.06 |
| EPS (Unit Curr.) |
3.39 |
2.65 |
2.29 |
| EPS (Adj) (Unit Curr.) |
3.39 |
2.65 |
2.29 |
| Calculated EPS (Unit Curr.) |
2.72 |
2.65 |
2.29 |
| Calculated EPS (Adj) (Unit Curr.) |
2.72 |
2.65 |
2.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.88 |
10.62 |
9.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.88 |
10.62 |
9.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.36 |
21.36 |
15.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.49 |
10.83 |
10.34 |
| PBDTM(%) |
10.10 |
10.38 |
9.92 |
| PATM(%) |
7.32 |
7.60 |
7.43 |