| Gross Sales |
266.23 |
233.20 |
256.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
266.23 |
233.20 |
256.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.26 |
1.47 |
1.93 |
| Total Income |
267.49 |
234.66 |
258.90 |
| Total Expenditure |
248.93 |
222.37 |
245.04 |
| PBIDT |
18.56 |
12.29 |
13.87 |
| Interest |
3.71 |
3.56 |
3.03 |
| PBDT |
14.85 |
8.73 |
10.84 |
| Depreciation |
0.55 |
0.54 |
0.53 |
| Tax |
2.48 |
3.46 |
2.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.11 |
0.12 |
-0.28 |
| Reported Profit After Tax |
11.94 |
4.61 |
8.21 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.94 |
4.61 |
8.21 |
| EPS (Unit Curr.) |
5.88 |
3.09 |
4.42 |
| EPS (Adj) (Unit Curr.) |
5.88 |
3.09 |
4.42 |
| Calculated EPS (Unit Curr.) |
5.01 |
2.44 |
4.34 |
| Calculated EPS (Adj) (Unit Curr.) |
5.01 |
2.44 |
4.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.05 |
9.76 |
17.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.05 |
9.76 |
17.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.81 |
18.90 |
18.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.97 |
5.27 |
5.40 |
| PBDTM(%) |
5.58 |
3.74 |
4.22 |
| PATM(%) |
4.48 |
1.98 |
3.19 |