| Gross Sales |
15.04 |
11.71 |
4.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
15.04 |
11.71 |
4.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.34 |
11.17 |
9.46 |
| Total Income |
25.38 |
22.87 |
14.28 |
| Total Expenditure |
13.97 |
8.81 |
6.97 |
| PBIDT |
11.42 |
14.06 |
7.31 |
| Interest |
0.40 |
0.34 |
0.23 |
| PBDT |
11.01 |
13.73 |
7.08 |
| Depreciation |
2.21 |
1.92 |
0.81 |
| Tax |
3.20 |
2.43 |
0.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.34 |
0.52 |
0.79 |
| Reported Profit After Tax |
5.94 |
8.86 |
5.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.94 |
8.86 |
5.11 |
| EPS (Unit Curr.) |
1.17 |
1.74 |
1.08 |
| EPS (Adj) (Unit Curr.) |
1.17 |
1.74 |
1.08 |
| Calculated EPS (Unit Curr.) |
1.17 |
1.74 |
1.01 |
| Calculated EPS (Adj) (Unit Curr.) |
1.17 |
1.74 |
1.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.67 |
6.97 |
4.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.67 |
6.97 |
4.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.43 |
25.43 |
25.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
75.93 |
120.07 |
151.66 |
| PBDTM(%) |
73.20 |
117.25 |
146.89 |
| PATM(%) |
39.49 |
75.66 |
106.02 |