| Gross Sales |
7.57 |
9.60 |
15.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
7.57 |
9.60 |
15.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.25 |
10.12 |
10.34 |
| Total Income |
16.82 |
19.72 |
25.38 |
| Total Expenditure |
11.80 |
9.19 |
13.97 |
| PBIDT |
5.02 |
10.53 |
11.42 |
| Interest |
0.37 |
0.40 |
0.40 |
| PBDT |
4.65 |
10.13 |
11.01 |
| Depreciation |
2.61 |
2.48 |
2.21 |
| Tax |
1.11 |
2.13 |
3.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.97 |
-0.01 |
-0.34 |
| Reported Profit After Tax |
1.90 |
5.52 |
5.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.90 |
5.52 |
5.94 |
| EPS (Unit Curr.) |
0.37 |
1.09 |
1.17 |
| EPS (Adj) (Unit Curr.) |
0.37 |
1.09 |
1.17 |
| Calculated EPS (Unit Curr.) |
0.37 |
1.09 |
1.17 |
| Calculated EPS (Adj) (Unit Curr.) |
0.37 |
1.09 |
1.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.49 |
4.34 |
4.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.49 |
4.34 |
4.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.43 |
25.43 |
25.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
66.31 |
109.69 |
75.93 |
| PBDTM(%) |
61.43 |
105.52 |
73.20 |
| PATM(%) |
25.10 |
57.50 |
39.49 |