| Gross Sales |
104.48 |
293.93 |
899.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
104.48 |
293.93 |
899.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.63 |
22.56 |
13.65 |
| Total Income |
119.10 |
316.49 |
912.92 |
| Total Expenditure |
116.27 |
259.04 |
748.35 |
| PBIDT |
2.83 |
57.45 |
164.57 |
| Interest |
38.01 |
37.25 |
38.46 |
| PBDT |
-35.17 |
20.20 |
126.11 |
| Depreciation |
20.30 |
20.06 |
16.97 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-12.73 |
0.11 |
-1.09 |
| Reported Profit After Tax |
-42.75 |
0.03 |
110.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-42.75 |
0.03 |
110.23 |
| EPS (Unit Curr.) |
-6.04 |
0.00 |
15.60 |
| EPS (Adj) (Unit Curr.) |
-6.04 |
0.00 |
15.60 |
| Calculated EPS (Unit Curr.) |
-4.98 |
0.00 |
15.61 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.98 |
0.00 |
15.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
-19.94 |
0.01 |
62.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-19.94 |
0.01 |
62.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
85.75 |
70.63 |
70.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.71 |
19.55 |
18.30 |
| PBDTM(%) |
-33.66 |
6.87 |
14.02 |
| PATM(%) |
-40.92 |
0.01 |
12.26 |