| Gross Sales |
207.36 |
161.38 |
160.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
207.36 |
161.38 |
160.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
21.73 |
5.78 |
6.40 |
| Total Income |
229.09 |
167.16 |
167.36 |
| Total Expenditure |
204.02 |
158.76 |
150.00 |
| PBIDT |
25.07 |
8.40 |
17.36 |
| Interest |
4.27 |
3.54 |
2.93 |
| PBDT |
20.80 |
4.86 |
14.43 |
| Depreciation |
1.27 |
0.67 |
0.55 |
| Tax |
4.61 |
-4.27 |
2.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
14.92 |
8.46 |
11.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.25 |
| Adjusted Profit After Extra-ordinary item |
14.92 |
8.46 |
11.29 |
| EPS (Unit Curr.) |
1.95 |
0.43 |
1.61 |
| EPS (Adj) (Unit Curr.) |
1.95 |
0.43 |
1.61 |
| Calculated EPS (Unit Curr.) |
1.82 |
1.04 |
1.42 |
| Calculated EPS (Adj) (Unit Curr.) |
1.82 |
1.04 |
1.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.30 |
4.15 |
5.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.30 |
4.15 |
5.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.35 |
16.29 |
16.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.09 |
5.21 |
10.79 |
| PBDTM(%) |
10.03 |
3.01 |
8.96 |
| PATM(%) |
7.20 |
5.24 |
7.17 |