| Gross Sales |
160.96 |
126.09 |
154.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
160.96 |
126.09 |
154.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.40 |
6.01 |
4.52 |
| Total Income |
167.36 |
132.11 |
158.94 |
| Total Expenditure |
150.00 |
129.35 |
155.16 |
| PBIDT |
17.36 |
2.76 |
3.78 |
| Interest |
2.93 |
9.21 |
9.15 |
| PBDT |
14.43 |
-6.45 |
-5.37 |
| Depreciation |
0.55 |
0.57 |
0.59 |
| Tax |
2.34 |
-2.23 |
-0.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
11.54 |
-4.78 |
-5.63 |
| Extra-ordinary Items |
0.25 |
-2.88 |
-0.31 |
| Adjusted Profit After Extra-ordinary item |
11.29 |
-1.90 |
-5.32 |
| EPS (Unit Curr.) |
1.61 |
-0.78 |
-1.00 |
| EPS (Adj) (Unit Curr.) |
1.61 |
-0.78 |
-1.00 |
| Calculated EPS (Unit Curr.) |
1.42 |
-0.59 |
-0.96 |
| Calculated EPS (Adj) (Unit Curr.) |
1.42 |
-0.59 |
-0.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.70 |
-2.36 |
-3.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.70 |
-2.36 |
-3.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.21 |
16.21 |
11.71 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.79 |
2.19 |
2.45 |
| PBDTM(%) |
8.96 |
-5.12 |
-3.48 |
| PATM(%) |
7.17 |
-3.79 |
-3.65 |