| Gross Sales |
126.09 |
154.43 |
116.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
126.09 |
154.43 |
116.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.01 |
4.52 |
4.91 |
| Total Income |
132.11 |
158.94 |
121.86 |
| Total Expenditure |
129.35 |
155.16 |
120.24 |
| PBIDT |
2.76 |
3.78 |
1.61 |
| Interest |
9.21 |
9.15 |
8.41 |
| PBDT |
-6.45 |
-5.37 |
-6.80 |
| Depreciation |
0.57 |
0.59 |
0.59 |
| Tax |
-2.23 |
-0.34 |
-1.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-4.78 |
-5.63 |
-5.72 |
| Extra-ordinary Items |
-2.88 |
-0.31 |
-1.55 |
| Adjusted Profit After Extra-ordinary item |
-1.90 |
-5.32 |
-4.17 |
| EPS (Unit Curr.) |
-0.78 |
-1.00 |
-1.03 |
| EPS (Adj) (Unit Curr.) |
-0.78 |
-1.00 |
-1.03 |
| Calculated EPS (Unit Curr.) |
-0.59 |
-0.96 |
-1.24 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.59 |
-0.96 |
-1.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.36 |
-3.85 |
-4.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.36 |
-3.85 |
-4.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.21 |
11.71 |
9.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.19 |
2.45 |
1.38 |
| PBDTM(%) |
-5.12 |
-3.48 |
-5.81 |
| PATM(%) |
-3.79 |
-3.65 |
-4.89 |