| Gross Sales |
9.59 |
9.45 |
8.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9.59 |
9.45 |
8.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.19 |
2.71 |
2.15 |
| Total Income |
16.78 |
12.16 |
11.06 |
| Total Expenditure |
12.01 |
9.79 |
9.44 |
| PBIDT |
4.77 |
2.37 |
1.62 |
| Interest |
2.70 |
0.81 |
0.67 |
| PBDT |
2.07 |
1.56 |
0.95 |
| Depreciation |
0.75 |
0.66 |
0.46 |
| Tax |
0.28 |
0.74 |
0.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
-0.18 |
0.02 |
| Reported Profit After Tax |
1.07 |
0.34 |
0.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.07 |
0.34 |
0.20 |
| EPS (Unit Curr.) |
0.32 |
0.11 |
0.08 |
| EPS (Adj) (Unit Curr.) |
0.32 |
0.11 |
0.08 |
| Calculated EPS (Unit Curr.) |
0.23 |
0.11 |
0.07 |
| Calculated EPS (Adj) (Unit Curr.) |
0.23 |
0.11 |
0.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.93 |
0.45 |
0.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.93 |
0.45 |
0.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
46.05 |
30.51 |
29.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
49.74 |
25.08 |
18.18 |
| PBDTM(%) |
21.58 |
16.51 |
10.66 |
| PATM(%) |
11.16 |
3.60 |
2.24 |