| Gross Sales |
20.92 |
15.49 |
11.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
20.92 |
15.49 |
11.86 |
| Other Operating Income |
14.41 |
4.33 |
0.00 |
| Other Income |
11.36 |
8.39 |
9.25 |
| Total Income |
46.69 |
28.21 |
21.11 |
| Total Expenditure |
33.81 |
20.98 |
14.60 |
| PBIDT |
12.88 |
7.23 |
6.51 |
| Interest |
1.58 |
1.76 |
2.35 |
| PBDT |
11.30 |
5.47 |
4.16 |
| Depreciation |
3.65 |
1.88 |
1.27 |
| Tax |
1.02 |
0.39 |
0.48 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.20 |
0.50 |
0.40 |
| Reported Profit After Tax |
6.43 |
2.70 |
2.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.43 |
2.70 |
2.01 |
| EPS (Unit Curr.) |
1.40 |
0.59 |
0.39 |
| EPS (Adj) (Unit Curr.) |
1.40 |
0.59 |
0.39 |
| Calculated EPS (Unit Curr.) |
1.40 |
0.59 |
0.44 |
| Calculated EPS (Adj) (Unit Curr.) |
1.40 |
0.59 |
0.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.59 |
2.35 |
1.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.59 |
2.35 |
1.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
46.05 |
46.05 |
46.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
61.57 |
46.68 |
54.89 |
| PBDTM(%) |
54.02 |
35.31 |
35.08 |
| PATM(%) |
30.74 |
17.43 |
16.95 |