| Gross Sales |
40.20 |
59.59 |
40.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
40.20 |
59.59 |
40.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.94 |
4.47 |
2.40 |
| Total Income |
44.14 |
64.06 |
43.17 |
| Total Expenditure |
34.16 |
50.77 |
33.80 |
| PBIDT |
9.98 |
13.29 |
9.36 |
| Interest |
1.73 |
1.88 |
1.41 |
| PBDT |
8.25 |
11.41 |
7.95 |
| Depreciation |
1.38 |
1.37 |
1.29 |
| Tax |
1.23 |
2.24 |
1.61 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.18 |
-0.21 |
0.18 |
| Reported Profit After Tax |
5.46 |
8.00 |
4.86 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.46 |
8.00 |
4.86 |
| EPS (Unit Curr.) |
3.01 |
4.41 |
2.67 |
| EPS (Adj) (Unit Curr.) |
3.01 |
4.41 |
2.67 |
| Calculated EPS (Unit Curr.) |
3.01 |
4.41 |
2.67 |
| Calculated EPS (Adj) (Unit Curr.) |
3.01 |
4.41 |
2.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.03 |
17.63 |
10.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.03 |
17.63 |
10.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.16 |
18.16 |
18.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.83 |
22.30 |
22.96 |
| PBDTM(%) |
20.52 |
19.15 |
19.50 |
| PATM(%) |
13.58 |
13.43 |
11.92 |