| Gross Sales |
55.75 |
40.20 |
59.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
55.75 |
40.20 |
59.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.46 |
3.94 |
4.47 |
| Total Income |
63.22 |
44.14 |
64.06 |
| Total Expenditure |
47.17 |
34.16 |
50.77 |
| PBIDT |
16.04 |
9.98 |
13.29 |
| Interest |
1.07 |
1.73 |
1.88 |
| PBDT |
14.97 |
8.25 |
11.41 |
| Depreciation |
1.31 |
1.38 |
1.37 |
| Tax |
3.30 |
1.23 |
2.24 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.05 |
0.18 |
-0.21 |
| Reported Profit After Tax |
10.32 |
5.46 |
8.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.32 |
5.46 |
8.00 |
| EPS (Unit Curr.) |
0.53 |
3.01 |
4.41 |
| EPS (Adj) (Unit Curr.) |
0.53 |
3.01 |
4.41 |
| Calculated EPS (Unit Curr.) |
0.52 |
3.01 |
4.41 |
| Calculated EPS (Adj) (Unit Curr.) |
0.52 |
3.01 |
4.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.07 |
12.03 |
17.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.07 |
12.03 |
17.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
199.49 |
18.16 |
18.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.77 |
24.83 |
22.30 |
| PBDTM(%) |
26.85 |
20.52 |
19.15 |
| PATM(%) |
18.51 |
13.58 |
13.43 |