| Gross Sales |
2,645.70 |
1,784.60 |
1,879.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,645.70 |
1,784.60 |
1,879.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
36.80 |
52.50 |
14.40 |
| Total Income |
2,682.50 |
1,837.10 |
1,893.90 |
| Total Expenditure |
2,166.40 |
1,444.30 |
1,521.00 |
| PBIDT |
516.10 |
392.80 |
372.90 |
| Interest |
6.30 |
14.20 |
3.30 |
| PBDT |
509.80 |
378.60 |
369.60 |
| Depreciation |
31.40 |
26.60 |
24.30 |
| Tax |
118.60 |
98.60 |
111.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.20 |
-9.30 |
-12.30 |
| Reported Profit After Tax |
359.60 |
262.70 |
246.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
359.60 |
262.70 |
246.10 |
| EPS (Unit Curr.) |
10.10 |
7.38 |
6.91 |
| EPS (Adj) (Unit Curr.) |
10.10 |
7.38 |
6.91 |
| Calculated EPS (Unit Curr.) |
10.10 |
7.38 |
6.91 |
| Calculated EPS (Adj) (Unit Curr.) |
10.10 |
7.38 |
6.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
40.40 |
29.52 |
27.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
40.40 |
29.52 |
27.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
71.20 |
71.20 |
71.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.51 |
22.01 |
19.84 |
| PBDTM(%) |
19.27 |
21.21 |
19.66 |
| PATM(%) |
13.59 |
14.72 |
13.09 |