| Gross Sales |
472.66 |
455.35 |
453.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
472.66 |
455.35 |
453.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.95 |
8.50 |
25.26 |
| Total Income |
479.61 |
463.85 |
478.96 |
| Total Expenditure |
309.89 |
312.94 |
291.72 |
| PBIDT |
169.72 |
150.92 |
187.24 |
| Interest |
20.49 |
22.65 |
23.13 |
| PBDT |
149.23 |
128.27 |
164.11 |
| Depreciation |
20.16 |
18.80 |
26.05 |
| Tax |
29.33 |
21.04 |
28.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.00 |
6.64 |
-0.21 |
| Reported Profit After Tax |
96.73 |
81.78 |
110.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
96.73 |
81.78 |
110.11 |
| EPS (Unit Curr.) |
0.21 |
0.17 |
0.24 |
| EPS (Adj) (Unit Curr.) |
0.21 |
0.17 |
0.24 |
| Calculated EPS (Unit Curr.) |
0.21 |
0.17 |
0.24 |
| Calculated EPS (Adj) (Unit Curr.) |
0.21 |
0.17 |
0.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.83 |
0.70 |
0.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.83 |
0.70 |
0.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4,679.27 |
4,679.27 |
4,679.27 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.91 |
33.14 |
41.27 |
| PBDTM(%) |
31.57 |
28.17 |
36.17 |
| PATM(%) |
20.47 |
17.96 |
24.27 |