| Gross Sales |
501.92 |
504.63 |
491.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
501.92 |
504.63 |
491.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
28.06 |
9.59 |
26.67 |
| Total Income |
529.98 |
514.22 |
518.35 |
| Total Expenditure |
393.96 |
387.40 |
333.82 |
| PBIDT |
136.02 |
126.82 |
184.53 |
| Interest |
15.89 |
18.26 |
18.22 |
| PBDT |
120.14 |
108.56 |
166.31 |
| Depreciation |
22.64 |
22.32 |
21.13 |
| Tax |
19.18 |
22.89 |
31.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.38 |
-5.93 |
2.73 |
| Reported Profit After Tax |
73.93 |
69.28 |
110.84 |
| Extra-ordinary Items |
0.00 |
-24.11 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
73.93 |
93.39 |
110.84 |
| EPS (Unit Curr.) |
0.16 |
0.15 |
0.23 |
| EPS (Adj) (Unit Curr.) |
0.16 |
0.15 |
0.23 |
| Calculated EPS (Unit Curr.) |
0.16 |
0.15 |
0.24 |
| Calculated EPS (Adj) (Unit Curr.) |
0.16 |
0.15 |
0.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.63 |
0.59 |
0.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.63 |
0.59 |
0.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4,679.27 |
4,679.27 |
4,679.27 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.10 |
25.13 |
37.53 |
| PBDTM(%) |
23.94 |
21.51 |
33.82 |
| PATM(%) |
14.73 |
13.73 |
22.54 |