| Gross Sales |
420.76 |
386.88 |
365.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
420.76 |
386.88 |
365.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.07 |
1.67 |
3.22 |
| Total Income |
435.83 |
388.55 |
368.95 |
| Total Expenditure |
283.99 |
316.14 |
196.81 |
| PBIDT |
151.83 |
72.41 |
172.14 |
| Interest |
23.14 |
24.36 |
30.24 |
| PBDT |
128.69 |
48.05 |
141.90 |
| Depreciation |
34.52 |
19.81 |
89.69 |
| Tax |
18.54 |
15.01 |
15.26 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.45 |
6.82 |
44.89 |
| Reported Profit After Tax |
73.19 |
6.41 |
-7.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
73.19 |
6.41 |
-7.93 |
| EPS (Unit Curr.) |
0.16 |
0.01 |
-0.04 |
| EPS (Adj) (Unit Curr.) |
0.16 |
0.01 |
-0.04 |
| Calculated EPS (Unit Curr.) |
0.16 |
0.01 |
-0.04 |
| Calculated EPS (Adj) (Unit Curr.) |
0.16 |
0.01 |
-0.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.63 |
0.05 |
-0.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.63 |
0.05 |
-0.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4,679.27 |
4,679.27 |
1,918.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.08 |
18.72 |
47.07 |
| PBDTM(%) |
30.59 |
12.42 |
38.80 |
| PATM(%) |
17.39 |
1.66 |
-2.17 |