| Gross Sales |
491.68 |
472.66 |
455.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
491.68 |
472.66 |
455.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
26.67 |
6.95 |
8.50 |
| Total Income |
518.35 |
479.61 |
463.85 |
| Total Expenditure |
333.82 |
309.89 |
312.94 |
| PBIDT |
184.53 |
169.72 |
150.92 |
| Interest |
18.22 |
20.49 |
22.65 |
| PBDT |
166.31 |
149.23 |
128.27 |
| Depreciation |
21.13 |
20.16 |
18.80 |
| Tax |
31.60 |
29.33 |
21.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.73 |
3.00 |
6.64 |
| Reported Profit After Tax |
110.84 |
96.73 |
81.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
110.84 |
96.73 |
81.78 |
| EPS (Unit Curr.) |
0.23 |
0.21 |
0.17 |
| EPS (Adj) (Unit Curr.) |
0.23 |
0.21 |
0.17 |
| Calculated EPS (Unit Curr.) |
0.24 |
0.21 |
0.17 |
| Calculated EPS (Adj) (Unit Curr.) |
0.24 |
0.21 |
0.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.95 |
0.83 |
0.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.95 |
0.83 |
0.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4,679.27 |
4,679.27 |
4,679.27 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.53 |
35.91 |
33.14 |
| PBDTM(%) |
33.82 |
31.57 |
28.17 |
| PATM(%) |
22.54 |
20.47 |
17.96 |