| Gross Sales |
2,451.91 |
2,417.44 |
2,342.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,451.91 |
2,417.44 |
2,342.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
81.36 |
50.69 |
71.75 |
| Total Income |
2,533.27 |
2,468.13 |
2,414.07 |
| Total Expenditure |
2,173.69 |
2,084.92 |
2,016.81 |
| PBIDT |
359.58 |
383.21 |
397.26 |
| Interest |
26.13 |
20.54 |
22.49 |
| PBDT |
333.45 |
362.67 |
374.77 |
| Depreciation |
117.55 |
113.42 |
108.72 |
| Tax |
44.89 |
45.14 |
52.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.06 |
14.72 |
11.44 |
| Reported Profit After Tax |
169.95 |
189.39 |
201.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
169.95 |
189.39 |
201.62 |
| EPS (Unit Curr.) |
5.88 |
6.55 |
6.97 |
| EPS (Adj) (Unit Curr.) |
5.88 |
6.55 |
6.97 |
| Calculated EPS (Unit Curr.) |
5.88 |
6.55 |
6.97 |
| Calculated EPS (Adj) (Unit Curr.) |
5.88 |
6.55 |
6.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.50 |
26.19 |
27.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.50 |
26.19 |
27.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
57.85 |
57.85 |
57.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.67 |
15.85 |
16.96 |
| PBDTM(%) |
13.60 |
15.00 |
16.00 |
| PATM(%) |
6.93 |
7.83 |
8.61 |