| Gross Sales |
2,440.66 |
2,451.91 |
2,417.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,440.66 |
2,451.91 |
2,417.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
71.62 |
81.36 |
50.69 |
| Total Income |
2,512.28 |
2,533.27 |
2,468.13 |
| Total Expenditure |
2,157.96 |
2,173.69 |
2,084.92 |
| PBIDT |
354.32 |
359.58 |
383.21 |
| Interest |
23.19 |
26.13 |
20.54 |
| PBDT |
331.13 |
333.45 |
362.67 |
| Depreciation |
121.95 |
117.55 |
113.42 |
| Tax |
44.27 |
44.89 |
45.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-14.16 |
1.06 |
14.72 |
| Reported Profit After Tax |
179.07 |
169.95 |
189.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
179.07 |
169.95 |
189.39 |
| EPS (Unit Curr.) |
6.19 |
5.88 |
6.55 |
| EPS (Adj) (Unit Curr.) |
6.19 |
5.88 |
6.55 |
| Calculated EPS (Unit Curr.) |
6.19 |
5.88 |
6.55 |
| Calculated EPS (Adj) (Unit Curr.) |
6.19 |
5.88 |
6.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.76 |
23.50 |
26.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.76 |
23.50 |
26.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
57.85 |
57.85 |
57.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.52 |
14.67 |
15.85 |
| PBDTM(%) |
13.57 |
13.60 |
15.00 |
| PATM(%) |
7.34 |
6.93 |
7.83 |