| Gross Sales |
2,458.18 |
2,403.94 |
2,454.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,458.18 |
2,403.94 |
2,454.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
119.90 |
72.71 |
110.10 |
| Total Income |
2,578.08 |
2,476.65 |
2,564.88 |
| Total Expenditure |
2,170.50 |
2,093.92 |
2,139.65 |
| PBIDT |
407.58 |
382.73 |
425.23 |
| Interest |
22.81 |
18.76 |
17.74 |
| PBDT |
384.77 |
363.97 |
407.49 |
| Depreciation |
102.68 |
100.10 |
98.89 |
| Tax |
52.06 |
67.72 |
62.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.06 |
-7.41 |
26.64 |
| Reported Profit After Tax |
228.97 |
203.56 |
219.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
228.97 |
203.56 |
219.64 |
| EPS (Unit Curr.) |
7.92 |
7.04 |
7.59 |
| EPS (Adj) (Unit Curr.) |
7.92 |
7.04 |
7.59 |
| Calculated EPS (Unit Curr.) |
7.92 |
7.04 |
7.60 |
| Calculated EPS (Adj) (Unit Curr.) |
7.92 |
7.04 |
7.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
31.67 |
28.16 |
30.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
31.67 |
28.16 |
30.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
57.83 |
57.83 |
57.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.58 |
15.92 |
17.32 |
| PBDTM(%) |
15.65 |
15.14 |
16.60 |
| PATM(%) |
9.31 |
8.47 |
8.95 |