| Gross Sales |
20,315.00 |
16,804.00 |
15,545.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
20,315.00 |
16,804.00 |
15,545.00 |
| Other Operating Income |
89.00 |
57.00 |
137.00 |
| Other Income |
272.00 |
278.00 |
245.00 |
| Total Income |
20,676.00 |
17,139.00 |
15,927.00 |
| Total Expenditure |
19,343.00 |
17,150.00 |
13,705.00 |
| PBIDT |
1,333.00 |
-11.00 |
2,222.00 |
| Interest |
143.00 |
186.00 |
174.00 |
| PBDT |
1,190.00 |
-197.00 |
2,048.00 |
| Depreciation |
417.00 |
412.00 |
423.00 |
| Tax |
98.00 |
278.00 |
21.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
114.00 |
134.00 |
193.00 |
| Reported Profit After Tax |
561.00 |
-1,021.00 |
1,411.00 |
| Extra-ordinary Items |
-1,333.00 |
-1,954.00 |
-8.68 |
| Adjusted Profit After Extra-ordinary item |
1,894.00 |
933.00 |
1,419.68 |
| EPS (Unit Curr.) |
1.52 |
-2.77 |
3.83 |
| EPS (Adj) (Unit Curr.) |
1.52 |
-2.77 |
3.83 |
| Calculated EPS (Unit Curr.) |
1.52 |
-2.77 |
3.83 |
| Calculated EPS (Adj) (Unit Curr.) |
1.52 |
-2.77 |
3.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.10 |
-11.10 |
15.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.10 |
-11.10 |
15.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
736.00 |
736.00 |
736.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.56 |
-0.07 |
14.29 |
| PBDTM(%) |
5.86 |
-1.17 |
13.17 |
| PATM(%) |
2.76 |
-6.08 |
9.08 |